Zotefoams PLC
LSE:ZTF

Watchlist Manager
Zotefoams PLC Logo
Zotefoams PLC
LSE:ZTF
Watchlist
Price: 309.8 GBX 0.91% Market Closed
Market Cap: 151.3m GBX
Have any thoughts about
Zotefoams PLC?
Write Note

Relative Value

The Relative Value of one ZTF stock under the Base Case scenario is 512.83 GBX. Compared to the current market price of 309.8 GBX, Zotefoams PLC is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZTF Relative Value
Base Case
512.83 GBX
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
35
Median 3Y
1.4
Median 5Y
1.6
Industry
1.5
Forward
1
vs History
80
vs Industry
29
Median 3Y
20.2
Median 5Y
22.7
Industry
21.7
Forward
13.5
vs History
39
vs Industry
15
Median 3Y
13.8
Median 5Y
15.7
Industry
13
vs History
7
vs Industry
29
Median 3Y
44
Median 5Y
46.3
Industry
20.5
vs History
82
vs Industry
33
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
vs History
71
vs Industry
38
Median 3Y
1.3
Median 5Y
1.6
Industry
1.6
Forward
1
vs History
80
vs Industry
52
Median 3Y
4.4
Median 5Y
5.2
Industry
7.2
vs History
79
vs Industry
46
Median 3Y
7.7
Median 5Y
9.5
Industry
13.2
Forward
5.4
vs History
87
vs Industry
39
Median 3Y
12.2
Median 5Y
14.5
Industry
17.5
Forward
8.2
vs History
47
vs Industry
16
Median 3Y
14.5
Median 5Y
16.7
Industry
13.9
vs History
vs Industry
33
Median 3Y
11.5
Median 5Y
-8.8
Industry
19.1
vs History
85
vs Industry
35
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

ZTF Competitors Multiples
Zotefoams PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Zotefoams PLC
LSE:ZTF
150.6m GBP 1.1 15.2 6.1 9.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.1 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 152.8 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Zotefoams PLC
LSE:ZTF
Average EV/EBITDA: 16.1
6.1
45%
0.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Zotefoams PLC
LSE:ZTF
Average EV/EBIT: 27.3
9.2
57%
0.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.7
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top