Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 57 GBX -6.56% Market Closed
Market Cap: 13.9m GBX
Have any thoughts about
Zinc Media Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one ZIN stock under the Base Case scenario is 92.86 GBX. Compared to the current market price of 57 GBX, Zinc Media Group PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ZIN Intrinsic Value
92.86 GBX
Undervaluation 39%
Intrinsic Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Backtest
Zinc Media Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ZIN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ZIN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Zinc Media Group PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Zinc Media Group PLC

Provide an overview of the primary business activities
of Zinc Media Group PLC.

What unique competitive advantages
does Zinc Media Group PLC hold over its rivals?

What risks and challenges
does Zinc Media Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zinc Media Group PLC.

Provide P/S
for Zinc Media Group PLC.

Provide P/E
for Zinc Media Group PLC.

Provide P/OCF
for Zinc Media Group PLC.

Provide P/FCFE
for Zinc Media Group PLC.

Provide P/B
for Zinc Media Group PLC.

Provide EV/S
for Zinc Media Group PLC.

Provide EV/GP
for Zinc Media Group PLC.

Provide EV/EBITDA
for Zinc Media Group PLC.

Provide EV/EBIT
for Zinc Media Group PLC.

Provide EV/OCF
for Zinc Media Group PLC.

Provide EV/FCFF
for Zinc Media Group PLC.

Provide EV/IC
for Zinc Media Group PLC.

Show me price targets
for Zinc Media Group PLC made by professional analysts.

What are the Revenue projections
for Zinc Media Group PLC?

How accurate were the past Revenue estimates
for Zinc Media Group PLC?

What are the Net Income projections
for Zinc Media Group PLC?

How accurate were the past Net Income estimates
for Zinc Media Group PLC?

What are the EPS projections
for Zinc Media Group PLC?

How accurate were the past EPS estimates
for Zinc Media Group PLC?

What are the EBIT projections
for Zinc Media Group PLC?

How accurate were the past EBIT estimates
for Zinc Media Group PLC?

Compare the revenue forecasts
for Zinc Media Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zinc Media Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zinc Media Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zinc Media Group PLC compared to its peers.

Compare the P/E ratios
of Zinc Media Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Zinc Media Group PLC with its peers.

Analyze the financial leverage
of Zinc Media Group PLC compared to its main competitors.

Show all profitability ratios
for Zinc Media Group PLC.

Provide ROE
for Zinc Media Group PLC.

Provide ROA
for Zinc Media Group PLC.

Provide ROIC
for Zinc Media Group PLC.

Provide ROCE
for Zinc Media Group PLC.

Provide Gross Margin
for Zinc Media Group PLC.

Provide Operating Margin
for Zinc Media Group PLC.

Provide Net Margin
for Zinc Media Group PLC.

Provide FCF Margin
for Zinc Media Group PLC.

Show all solvency ratios
for Zinc Media Group PLC.

Provide D/E Ratio
for Zinc Media Group PLC.

Provide D/A Ratio
for Zinc Media Group PLC.

Provide Interest Coverage Ratio
for Zinc Media Group PLC.

Provide Altman Z-Score Ratio
for Zinc Media Group PLC.

Provide Quick Ratio
for Zinc Media Group PLC.

Provide Current Ratio
for Zinc Media Group PLC.

Provide Cash Ratio
for Zinc Media Group PLC.

What is the historical Revenue growth
over the last 5 years for Zinc Media Group PLC?

What is the historical Net Income growth
over the last 5 years for Zinc Media Group PLC?

What is the current Free Cash Flow
of Zinc Media Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zinc Media Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zinc Media Group PLC

Current Assets 13.6m
Cash & Short-Term Investments 4.1m
Receivables 8.8m
Other Current Assets 756k
Non-Current Assets 8.1m
PP&E 1.1m
Intangibles 7m
Other Non-Current Assets 1k
Current Liabilities 16.2m
Accounts Payable 1.5m
Accrued Liabilities 3.6m
Other Current Liabilities 11.1m
Non-Current Liabilities 2.3m
Long-Term Debt 29k
Other Non-Current Liabilities 2.2m
Efficiency

Earnings Waterfall
Zinc Media Group PLC

Revenue
35.3m GBP
Cost of Revenue
-21.6m GBP
Gross Profit
13.7m GBP
Operating Expenses
-14.8m GBP
Operating Income
-1.1m GBP
Other Expenses
-1.9m GBP
Net Income
-3m GBP

Free Cash Flow Analysis
Zinc Media Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ZIN Profitability Score
Profitability Due Diligence

Zinc Media Group PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
33/100
Profitability
Score

Zinc Media Group PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ZIN Solvency Score
Solvency Due Diligence

Zinc Media Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Zinc Media Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZIN Price Targets Summary
Zinc Media Group PLC

Wall Street analysts forecast ZIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZIN is 166.26 GBX with a low forecast of 164.63 GBX and a high forecast of 171.15 GBX.

Lowest
Price Target
164.63 GBX
189% Upside
Average
Price Target
166.26 GBX
192% Upside
Highest
Price Target
171.15 GBX
200% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ZIN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ZIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zinc Media Group PLC

Country

United Kingdom

Industry

Media

Market Cap

13.9m GBP

Dividend Yield

0%

Description

Zinc Media Group Plc engages in producing multimedia content. The firm operates through two segments: Television and Zinc Communicate. Its Television segment is engaged in the production of television and radio content. The firm's television labels consist of Blakeway, Brook Lapping, Films of Record, Red Sauce, Supercollider and Tern Television and produce programs across a range of factual genres for United Kingdom and international channels. The firm produces programs for broadcasters, global networks and video on demand (VOD) platforms. Its Zinc Communicate segment specializes in developing cross-platform content for brands, businesses and partners. The firm's Zinc Communicate segment offers its via three products: brand and advertiser funded content, corporate video and digital publishing. The firm's subsidiaries include Zinc Television London Limited, Zinc Communicate CSR Limited, Tern Television Productions Limited and others.

Contact

London
17 Dominion Street
+442078782311.0
www.zincmedia.com

IPO

2001-07-30

Employees

-

Officers

CEO & Director
Mr. Mark David Browning
CFO, Company Secretary & Director
Mr. William David Sawyer
Founder & Producer
Mr. Des Shaw
Chief Technology Officer
Olly Strous
Chief People Officer
Sadie LaDuc
Head of Development of TV & Radio & Director of Development
Ms. Selina Mehta
Show More
Managing Director of TV
Tanya Shaw
Managing Director of Commercial Strategy
Aileen Dennis
Group Head of Press & Marketing
Faye Jackson
CEO of The Edge Picture Company
Marjorie Blake-Convey
Show Less

See Also

Discover More
What is the Intrinsic Value of one ZIN stock?

The intrinsic value of one ZIN stock under the Base Case scenario is 92.86 GBX.

Is ZIN stock undervalued or overvalued?

Compared to the current market price of 57 GBX, Zinc Media Group PLC is Undervalued by 39%.

Back to Top