Z

Zinc Media Group PLC
LSE:ZIN

Watchlist Manager
Zinc Media Group PLC
LSE:ZIN
Watchlist
Price: 51.5 GBX -2.28%
Market Cap: 12.5m GBX
Have any thoughts about
Zinc Media Group PLC?
Write Note

Income Statement

Earnings Waterfall
Zinc Media Group PLC

Revenue
35.3m GBP
Cost of Revenue
-21.6m GBP
Gross Profit
13.7m GBP
Operating Expenses
-14.8m GBP
Operating Income
-1.1m GBP
Other Expenses
-1.9m GBP
Net Income
-3m GBP

Income Statement
Zinc Media Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
15
N/A
17
+13%
21
+28%
35
+62%
45
+29%
42
-6%
54
+27%
69
+28%
73
+6%
81
+11%
81
-1%
80
-1%
78
-2%
66
-16%
52
-21%
41
-22%
40
-1%
34
-15%
27
-22%
28
+3%
26
-4%
10
-61%
18
+77%
18
+0%
23
+25%
22
-4%
20
-9%
20
+3%
22
+7%
22
+0%
25
+13%
29
+17%
21
-26%
31
+43%
16
-47%
17
+9%
21
+22%
30
+41%
37
+23%
39
+5%
35
-9%
Gross Profit
Cost of Revenue
(10)
(12)
(16)
(28)
(36)
(33)
0
0
0
0
0
0
0
0
(14)
(29)
(30)
(23)
(18)
(20)
(19)
(7)
(12)
(12)
(16)
(15)
(13)
(14)
(15)
(15)
(18)
(22)
(15)
(21)
(11)
(11)
(13)
(20)
(23)
(24)
(22)
Gross Profit
5
N/A
5
+3%
6
+23%
7
+19%
9
+26%
9
+7%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
8
N/A
12
+51%
11
-8%
11
+5%
9
-18%
8
-10%
7
-8%
3
-59%
6
+100%
6
-2%
6
+7%
6
-1%
6
0%
7
+6%
7
-1%
7
+0%
7
+4%
7
+6%
6
-17%
9
+51%
5
-41%
7
+25%
8
+17%
10
+29%
14
+36%
15
+9%
14
-9%
Operating Income
Operating Expenses
(5)
(5)
(6)
(6)
(7)
(8)
(51)
(66)
(70)
(78)
(77)
(76)
(74)
(62)
(49)
(34)
(21)
(14)
(13)
(15)
(14)
(4)
(7)
(6)
(10)
(10)
(6)
(7)
(7)
(7)
(8)
(9)
(8)
(12)
(8)
(9)
(10)
(12)
(15)
(15)
(15)
Selling, General & Administrative
(4)
(4)
(5)
(6)
(6)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(2)
(2)
(0)
(0)
Depreciation & Amortization
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(12)
(17)
(6)
(2)
(2)
(4)
(4)
(0)
(0)
(0)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Other Operating Expenses
0
0
0
0
0
0
(51)
(66)
(70)
(77)
(76)
(75)
(73)
(61)
(37)
(17)
(15)
(11)
(11)
(11)
(10)
(4)
(6)
(6)
(7)
(7)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(10)
(7)
(7)
(8)
(8)
(10)
(13)
(13)
Operating Income
0
N/A
0
+14%
0
+63%
1
+338%
2
+195%
2
-7%
2
+47%
3
+36%
3
-3%
4
+27%
4
-2%
4
+15%
5
+5%
4
-17%
(11)
N/A
(22)
-108%
(10)
+54%
(3)
+73%
(4)
-32%
(7)
-102%
(6)
+13%
(1)
+88%
(0)
+45%
(0)
+88%
(4)
-7 316%
(4)
+5%
(0)
+98%
0
N/A
(0)
N/A
(1)
-129%
(1)
-38%
(1)
-39%
(2)
-56%
(3)
-54%
(3)
+15%
(2)
+16%
(2)
+18%
(2)
+4%
(1)
+53%
0
N/A
(1)
N/A
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
0
1
(0)
(0)
(0)
(1)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
(0)
0
(0)
(1)
0
0
(1)
(2)
(2)
(2)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
(0)
0
Pre-Tax Income
0
N/A
0
+30%
0
+31%
1
+271%
2
+184%
2
-7%
2
+23%
3
+35%
3
-4%
3
+20%
3
-8%
3
+14%
4
+17%
3
-18%
(12)
N/A
(24)
-104%
(12)
+50%
(4)
+70%
(4)
-15%
(8)
-92%
(7)
+12%
(1)
+86%
(1)
-3%
(0)
+83%
(4)
-2 051%
(4)
-11%
(0)
+92%
0
N/A
(2)
N/A
(3)
-39%
(3)
-13%
(3)
-13%
(3)
+13%
(4)
-47%
(3)
+28%
(3)
+12%
(2)
+12%
(3)
-42%
(3)
+18%
(2)
+43%
(3)
-69%
Net Income
Tax Provision
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
1
1
1
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
0
0
0
(0)
(0)
0
0
1
1
(0)
0
Income from Continuing Operations
0
0
0
0
1
1
1
2
2
3
3
3
3
2
(12)
(23)
(11)
(3)
(4)
(8)
(7)
(1)
(1)
(0)
(4)
(4)
(0)
0
(2)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
Income to Minority Interest
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
0
N/A
0
+36%
0
N/A
0
+60%
1
+192%
0
-31%
1
+106%
2
+82%
2
+8%
3
+30%
2
-11%
3
+28%
3
+16%
2
-30%
(12)
N/A
(22)
-80%
(10)
+55%
(4)
+59%
(5)
-18%
(9)
-81%
(7)
+15%
(1)
+86%
(1)
-32%
(1)
+49%
(6)
-837%
(7)
-2%
(0)
+98%
0
N/A
(2)
N/A
(3)
-43%
(3)
-3%
(3)
-13%
(3)
-1%
(5)
-58%
(4)
+23%
(3)
+34%
(2)
+12%
(2)
-3%
(2)
+3%
(2)
+10%
(3)
-49%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.04
N/A
0.05
+25%
0.15
+200%
0.11
-27%
0.19
+73%
0.34
+79%
0.37
+9%
0.48
+30%
0.42
-13%
0.52
+24%
0.51
-2%
0.36
-29%
-1.67
N/A
-2.28
-37%
-0.73
+68%
-0.3
+59%
-0.19
+37%
-0.33
-74%
-0.27
+18%
-0.04
+85%
-23.92
-59 700%
0
N/A
-7.83
N/A
-0.01
+100%
-0.1
-900%
0.29
N/A
-0.85
N/A
-0.97
-14%
-0.98
-1%
-1.08
-10%
-0.46
+57%
-0.75
-63%
-0.25
+67%
-0.16
+36%
-0.14
+13%
-0.12
+14%
-0.08
+33%
-0.09
-13%
-0.12
-33%

See Also

Discover More