Young & Co's Brewery PLC
LSE:YNGA

Watchlist Manager
Young & Co's Brewery PLC Logo
Young & Co's Brewery PLC
LSE:YNGA
Watchlist
Price: 974 GBX -0.41%
Market Cap: 569.6m GBX
Have any thoughts about
Young & Co's Brewery PLC?
Write Note

Intrinsic Value

The intrinsic value of one YNGA stock under the Base Case scenario is 1 396.53 GBX. Compared to the current market price of 974 GBX, Young & Co's Brewery PLC is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

YNGA Intrinsic Value
1 396.53 GBX
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Young & Co's Brewery PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for YNGA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about YNGA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Economic Moat
Young & Co's Brewery PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Young & Co's Brewery PLC

Provide an overview of the primary business activities
of Young & Co's Brewery PLC.

What unique competitive advantages
does Young & Co's Brewery PLC hold over its rivals?

What risks and challenges
does Young & Co's Brewery PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Young & Co's Brewery PLC.

Provide P/S
for Young & Co's Brewery PLC.

Provide P/E
for Young & Co's Brewery PLC.

Provide P/OCF
for Young & Co's Brewery PLC.

Provide P/FCFE
for Young & Co's Brewery PLC.

Provide P/B
for Young & Co's Brewery PLC.

Provide EV/S
for Young & Co's Brewery PLC.

Provide EV/GP
for Young & Co's Brewery PLC.

Provide EV/EBITDA
for Young & Co's Brewery PLC.

Provide EV/EBIT
for Young & Co's Brewery PLC.

Provide EV/OCF
for Young & Co's Brewery PLC.

Provide EV/FCFF
for Young & Co's Brewery PLC.

Provide EV/IC
for Young & Co's Brewery PLC.

Show me price targets
for Young & Co's Brewery PLC made by professional analysts.

What are the Revenue projections
for Young & Co's Brewery PLC?

How accurate were the past Revenue estimates
for Young & Co's Brewery PLC?

What are the Net Income projections
for Young & Co's Brewery PLC?

How accurate were the past Net Income estimates
for Young & Co's Brewery PLC?

What are the EPS projections
for Young & Co's Brewery PLC?

How accurate were the past EPS estimates
for Young & Co's Brewery PLC?

What are the EBIT projections
for Young & Co's Brewery PLC?

How accurate were the past EBIT estimates
for Young & Co's Brewery PLC?

Compare the revenue forecasts
for Young & Co's Brewery PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Young & Co's Brewery PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Young & Co's Brewery PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Young & Co's Brewery PLC compared to its peers.

Compare the P/E ratios
of Young & Co's Brewery PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Young & Co's Brewery PLC with its peers.

Analyze the financial leverage
of Young & Co's Brewery PLC compared to its main competitors.

Show all profitability ratios
for Young & Co's Brewery PLC.

Provide ROE
for Young & Co's Brewery PLC.

Provide ROA
for Young & Co's Brewery PLC.

Provide ROIC
for Young & Co's Brewery PLC.

Provide ROCE
for Young & Co's Brewery PLC.

Provide Gross Margin
for Young & Co's Brewery PLC.

Provide Operating Margin
for Young & Co's Brewery PLC.

Provide Net Margin
for Young & Co's Brewery PLC.

Provide FCF Margin
for Young & Co's Brewery PLC.

Show all solvency ratios
for Young & Co's Brewery PLC.

Provide D/E Ratio
for Young & Co's Brewery PLC.

Provide D/A Ratio
for Young & Co's Brewery PLC.

Provide Interest Coverage Ratio
for Young & Co's Brewery PLC.

Provide Altman Z-Score Ratio
for Young & Co's Brewery PLC.

Provide Quick Ratio
for Young & Co's Brewery PLC.

Provide Current Ratio
for Young & Co's Brewery PLC.

Provide Cash Ratio
for Young & Co's Brewery PLC.

What is the historical Revenue growth
over the last 5 years for Young & Co's Brewery PLC?

What is the historical Net Income growth
over the last 5 years for Young & Co's Brewery PLC?

What is the current Free Cash Flow
of Young & Co's Brewery PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Young & Co's Brewery PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Young & Co's Brewery PLC

Current Assets 44.5m
Cash & Short-Term Investments 16.9m
Receivables 20.9m
Other Current Assets 6.7m
Non-Current Assets 1.3B
Long-Term Investments 4.3m
PP&E 1.2B
Intangibles 77.4m
Other Non-Current Assets 6.9m
Current Liabilities 148m
Accounts Payable 69.7m
Other Current Liabilities 78.3m
Non-Current Liabilities 433.6m
Long-Term Debt 298.2m
Other Non-Current Liabilities 135.4m
Efficiency

Earnings Waterfall
Young & Co's Brewery PLC

Revenue
388.8m GBP
Cost of Revenue
-82.5m GBP
Gross Profit
306.3m GBP
Operating Expenses
-249m GBP
Operating Income
57.3m GBP
Other Expenses
-46.2m GBP
Net Income
11.1m GBP

Free Cash Flow Analysis
Young & Co's Brewery PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

YNGA Profitability Score
Profitability Due Diligence

Young & Co's Brewery PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
50/100
Profitability
Score

Young & Co's Brewery PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

YNGA Solvency Score
Solvency Due Diligence

Young & Co's Brewery PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Interest Coverage
Low Altman Z-Score
38/100
Solvency
Score

Young & Co's Brewery PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

YNGA Price Targets Summary
Young & Co's Brewery PLC

Wall Street analysts forecast YNGA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YNGA is 1 417.8 GBX with a low forecast of 1 333.2 GBX and a high forecast of 1 522.5 GBX.

Lowest
Price Target
1 333.2 GBX
37% Upside
Average
Price Target
1 417.8 GBX
46% Upside
Highest
Price Target
1 522.5 GBX
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for YNGA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for YNGA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Young & Co's Brewery PLC Logo
Young & Co's Brewery PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

604.8m GBP

Dividend Yield

3.42%

Description

Young & Co.'s Brewery Plc engages in the management and operation of pub estate and the sale of food and alcoholic drinks through it. is a United Kingdom-based company, which manages pubs, hotels and bars. The firm runs approximately 200 pubs and hotels in London and the South of England. The firm operates through two segments: managed houses and the Ram Pub Company. Its hotels are a collection of traditional pubs with boutique bedrooms across the United Kingdom, based primarily in London, as well as in the west, including idyllic getaway spots in the Cotswolds and the West Country. The managed house segment operates pubs and engaged in selling of drink, food and accommodation. The Ram Pub Company segment consists of pubs owned or leased by the Company and leased or subleased to third parties.

Contact

London
Riverside HSE, 26 Osiers Road
+442088757000.0
www.youngs.co.uk

IPO

1986-01-13

Employees

4 185

Officers

CEO, COO & Executive Director
Mr. Simon Dodd
CFO & Executive Director
Mr. Michael J. Owen
Non-Executive Director
Mr. Torquil Charles Florance Barrow Sligo-Young
Director of People & Executive Director
Ms. Tracy Janice Dodd
Director of Sales & Marketing
Ms. Gillian McLaren
Director of HR
Ms. Gail Khan
Show More
Company Secretary
Mr. Christopher Jon Taylor
Director of Operations
Jon Falarczyk
Show Less

See Also

Discover More
What is the Intrinsic Value of one YNGA stock?

The intrinsic value of one YNGA stock under the Base Case scenario is 1 396.53 GBX.

Is YNGA stock undervalued or overvalued?

Compared to the current market price of 974 GBX, Young & Co's Brewery PLC is Undervalued by 30%.

Back to Top