XP Factory PLC
LSE:XPF

Watchlist Manager
XP Factory PLC Logo
XP Factory PLC
LSE:XPF
Watchlist
Price: 10.75 GBX Market Closed
Market Cap: 18.8m GBX
Have any thoughts about
XP Factory PLC?
Write Note

Income Statement

Earnings Waterfall
XP Factory PLC

Revenue
57.3m GBP
Cost of Revenue
-20.3m GBP
Gross Profit
37m GBP
Operating Expenses
-35.2m GBP
Operating Income
1.8m GBP
Other Expenses
-2.3m GBP
Net Income
-420k GBP

Income Statement
XP Factory PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024
Revenue
Revenue
3
N/A
7
+176%
14
+100%
23
+64%
33
+46%
45
+33%
57
+29%
Gross Profit
Cost of Revenue
(1)
(2)
(5)
(8)
(12)
(16)
(20)
Gross Profit
2
N/A
5
+185%
9
+85%
15
+57%
21
+45%
29
+35%
37
+29%
Operating Income
Operating Expenses
(7)
(6)
(10)
(12)
(19)
(27)
(35)
Selling, General & Administrative
(8)
(6)
(13)
(13)
(25)
(27)
(28)
Depreciation & Amortization
0
(3)
0
(5)
0
0
(7)
Other Operating Expenses
1
4
3
6
6
(0)
(0)
Operating Income
(6)
N/A
(0)
+92%
(1)
-48%
2
N/A
2
-14%
1
-30%
2
+27%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(4)
(2)
(2)
(3)
Non-Reccuring Items
0
(0)
0
0
0
0
0
Pre-Tax Income
(6)
N/A
(1)
+85%
(2)
-108%
(1)
+40%
(0)
+78%
(1)
-123%
(1)
-1%
Net Income
Tax Provision
(0)
0
0
0
0
0
0
Income from Continuing Operations
(6)
(1)
(2)
(1)
(0)
(0)
(0)
Income to Minority Interest
0
0
0
0
0
0
0
Net Income (Common)
(6)
N/A
(1)
+85%
(2)
-104%
(1)
+44%
(0)
+86%
(0)
-215%
(0)
+3%
EPS (Diluted)
-0.07
N/A
-0.01
+86%
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A

See Also

Discover More