XLMedia PLC
LSE:XLM

Watchlist Manager
XLMedia PLC Logo
XLMedia PLC
LSE:XLM
Watchlist
Price: 12.25 GBX 2.08% Market Closed
Market Cap: 31.5m GBX
Have any thoughts about
XLMedia PLC?
Write Note

Relative Value

The Relative Value of one XLM stock under the Base Case scenario is 14.44 GBX. Compared to the current market price of 12.25 GBX, XLMedia PLC is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XLM Relative Value
Base Case
14.44 GBX
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0
vs History
vs Industry
45
Median 3Y
-0.7
Median 5Y
-0.7
Industry
17
vs History
33
vs Industry
40
Median 3Y
7.3
Median 5Y
6.5
Industry
11.1
vs History
vs Industry
45
Median 3Y
-6.5
Median 5Y
-5.8
Industry
15.5
vs History
66
vs Industry
67
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-21.9
Industry
1.5
Forward
-0.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
vs History
vs Industry
Median 3Y
-67.1
Median 5Y
-81.3
Industry
8.7
Forward
-0.7
vs History
6
vs Industry
0
Median 3Y
-146.6
Median 5Y
-141.7
Industry
12
Forward
-1.9
vs History
vs Industry
Median 3Y
-106.1
Median 5Y
-96.2
Industry
10.3
vs History
55
vs Industry
6
Median 3Y
89.3
Median 5Y
78.4
Industry
13.3
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-15.7
Industry
1.4

Multiples Across Competitors

XLM Competitors Multiples
XLMedia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
XLMedia PLC
LSE:XLM
32.2m GBP 0.8 -0.9 -55.9 1 131.8
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.2 22.4 16.7 18.7
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9 25.2 17.4 21.2
CN
Tencent Holdings Ltd
HKEX:700
3.7T HKD 5.4 20.4 17 17
JP
LY Corp
XMUN:YOJ
35.3B EUR 3.1 45.1 21.5 37.7
CN
Baidu Inc
NASDAQ:BIDU
29.7B USD 1.6 11 5.5 5.5
CN
Kuaishou Technology
HKEX:1024
223.4B HKD 1.7 14.9 13.2 13.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22B USD 585.4 -1 895.7 -600.6 -599.5
AU
REA Group Ltd
ASX:REA
32.7B AUD 19.2 107.8 46 46
KR
Naver Corp
KRX:035420
28.7T KRW 2.8 18.8 11.7 15.8
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24 14.3 25.1
EV/EBITDA Multiple
EBITDA Growth
JE
XLMedia PLC
LSE:XLM
Average EV/EBITDA: 18.2
Negative Multiple: -55.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.7
99%
US
Meta Platforms Inc
NASDAQ:META
17.4
109%
CN
Tencent Holdings Ltd
HKEX:700
17
55%
JP
L
LY Corp
XMUN:YOJ
21.5
45%
CN
Baidu Inc
NASDAQ:BIDU
5.5
-8%
CN
Kuaishou Technology
HKEX:1024
13.2
190%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -600.6 N/A
AU
REA Group Ltd
ASX:REA
46
72%
KR
Naver Corp
KRX:035420
11.7
50%
JP
Z Holdings Corp
TSE:4689
14.3
45%

See Also

Discover More
Back to Top