XLMedia PLC
LSE:XLM

Watchlist Manager
XLMedia PLC Logo
XLMedia PLC
LSE:XLM
Watchlist
Price: 12.25 GBX 2.08% Market Closed
Market Cap: 31.5m GBX
Have any thoughts about
XLMedia PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
XLMedia PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
11
9
12
19
20
22
26
28
32
30
21
19
(59)
(71)
1
1
6
6
(9)
(5)
(47)
Depreciation & Amortization
1
1
1
2
4
4
4
6
6
5
7
7
8
7
8
8
7
10
7
4
6
Other Non-Cash Items
1
2
3
3
6
7
6
7
9
7
15
16
84
80
1
1
(1)
(1)
15
12
47
Cash Taxes Paid
1
0
0
1
2
5
6
4
4
4
5
2
1
2
(0)
(0)
1
(1)
(1)
3
5
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
0
0
0
0
0
Change in Working Capital
(1)
(2)
1
(0)
(1)
(6)
(8)
(1)
(6)
(12)
(11)
(0)
7
4
(1)
(1)
(4)
(1)
3
(5)
(1)
Cash from Operating Activities
12
N/A
10
-17%
17
+71%
23
+38%
28
+22%
28
-3%
27
-2%
39
+45%
41
+5%
31
-25%
32
+3%
42
+33%
40
-5%
20
-49%
8
-59%
8
-4%
7
-10%
15
+102%
16
+8%
5
-67%
5
-11%
Investing Cash Flow
Capital Expenditures
(1)
(5)
(22)
(23)
(17)
(17)
(17)
(17)
(17)
(56)
(56)
(16)
(9)
(9)
(20)
(31)
(32)
(22)
(10)
(6)
(9)
Other Items
(0)
0
(16)
(21)
6
(4)
(1)
10
(6)
(7)
2
7
2
2
0
0
0
0
2
4
6
Cash from Investing Activities
(2)
N/A
(4)
-180%
(38)
-790%
(44)
-16%
(11)
+75%
(21)
-90%
(17)
+17%
(7)
+57%
(23)
-208%
(63)
-173%
(54)
+14%
(9)
+83%
(7)
+22%
(8)
-4%
(20)
-160%
(31)
-56%
(32)
-4%
(22)
+31%
(8)
+64%
(3)
+67%
(3)
-12%
Financing Cash Flow
Net Issuance of Common Stock
14
63
49
1
1
1
2
2
1
44
43
(10)
(29)
(20)
0
36
36
0
0
0
0
Net Issuance of Debt
0
(1)
(0)
1
0
0
0
0
5
10
2
(6)
(7)
(5)
(3)
(1)
(1)
(1)
(0)
(0)
(0)
Cash Paid for Dividends
(3)
(8)
(8)
(6)
(8)
(10)
(12)
(15)
(16)
(16)
(14)
(15)
(14)
0
0
0
0
0
0
0
0
Other
(9)
(8)
(7)
(3)
(2)
(2)
(2)
(2)
(4)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
0
(10)
(18)
(12)
(7)
Cash from Financing Activities
3
N/A
47
+1 759%
33
-29%
(8)
N/A
(9)
-5%
(11)
-26%
(13)
-15%
(15)
-22%
(13)
+14%
34
N/A
29
-13%
(32)
N/A
(51)
-62%
(32)
+38%
(4)
+89%
34
N/A
35
+2%
(11)
N/A
(19)
-74%
(12)
+35%
(8)
+37%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(1)
(0)
(0)
(1)
1
2
(0)
(1)
(0)
1
1
0
(0)
(0)
(2)
(1)
1
0
Net Change in Cash
13
N/A
52
+307%
12
-77%
(29)
N/A
8
N/A
(5)
N/A
(4)
+22%
17
N/A
6
-63%
2
-67%
6
+193%
1
-81%
(18)
N/A
(18)
-4%
(14)
+21%
11
N/A
10
-13%
(20)
N/A
(12)
+40%
(9)
+27%
(6)
+35%
Free Cash Flow
Free Cash Flow
10
N/A
5
-50%
(5)
N/A
0
N/A
11
+6 756%
11
+1%
10
-6%
22
+109%
25
+13%
(25)
N/A
(24)
+2%
26
N/A
31
+20%
11
-64%
(11)
N/A
(23)
-102%
(25)
-8%
(8)
+69%
6
N/A
(1)
N/A
(5)
-332%

See Also

Discover More