
Xaar PLC
LSE:XAR

Intrinsic Value
The intrinsic value of one
XAR
stock under the Base Case scenario is
103.64
GBX.
Compared to the current market price of 95.2 GBX,
Xaar PLC
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xaar PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Xaar PLC
Balance Sheet Decomposition
Xaar PLC
Current Assets | 47.2m |
Cash & Short-Term Investments | 10.6m |
Receivables | 9.4m |
Other Current Assets | 27.2m |
Non-Current Assets | 33.4m |
Long-Term Investments | 3.1m |
PP&E | 17.2m |
Intangibles | 12.1m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
Xaar PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Xaar PLC
Revenue
|
61.4m
GBP
|
Cost of Revenue
|
-39.2m
GBP
|
Gross Profit
|
22.2m
GBP
|
Operating Expenses
|
-24.6m
GBP
|
Operating Income
|
-2.4m
GBP
|
Other Expenses
|
-8.3m
GBP
|
Net Income
|
-10.7m
GBP
|
XAR Profitability Score
Profitability Due Diligence
Xaar PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Xaar PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
XAR Solvency Score
Solvency Due Diligence
Xaar PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Xaar PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XAR Price Targets Summary
Xaar PLC
According to Wall Street analysts, the average 1-year price target for
XAR
is 198.9 GBX
with a low forecast of 191.9 GBX and a high forecast of 210 GBX.
Dividends
Current shareholder yield for XAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XAR
stock under the Base Case scenario is
103.64
GBX.
Compared to the current market price of 95.2 GBX,
Xaar PLC
is
Undervalued by 8%.