
Wynnstay Group PLC
LSE:WYN

Intrinsic Value
The intrinsic value of one
WYN
stock under the Base Case scenario is
674.27
GBX.
Compared to the current market price of 297.5 GBX,
Wynnstay Group PLC
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wynnstay Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Wynnstay Group PLC
Balance Sheet Decomposition
Wynnstay Group PLC
Current Assets | 154.9m |
Cash & Short-Term Investments | 38.9m |
Receivables | 71.4m |
Other Current Assets | 44.6m |
Non-Current Assets | 65.7m |
Long-Term Investments | 6.1m |
PP&E | 39.3m |
Intangibles | 20.3m |
Other Non-Current Assets | 10k |
Free Cash Flow Analysis
Wynnstay Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Wynnstay Group PLC
Revenue
|
613.1m
GBP
|
Cost of Revenue
|
-533.8m
GBP
|
Gross Profit
|
79.2m
GBP
|
Operating Expenses
|
-71.8m
GBP
|
Operating Income
|
7.4m
GBP
|
Other Expenses
|
-4.6m
GBP
|
Net Income
|
2.8m
GBP
|
WYN Profitability Score
Profitability Due Diligence
Wynnstay Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Wynnstay Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
WYN Solvency Score
Solvency Due Diligence
Wynnstay Group PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Wynnstay Group PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WYN Price Targets Summary
Wynnstay Group PLC
According to Wall Street analysts, the average 1-year price target for
WYN
is 438.6 GBX
with a low forecast of 434.3 GBX and a high forecast of 451.5 GBX.
Dividends
Current shareholder yield for WYN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WYN
stock under the Base Case scenario is
674.27
GBX.
Compared to the current market price of 297.5 GBX,
Wynnstay Group PLC
is
Undervalued by 56%.