Wynnstay Group PLC
LSE:WYN

Watchlist Manager
Wynnstay Group PLC Logo
Wynnstay Group PLC
LSE:WYN
Watchlist
Price: 317.5 GBX
Market Cap: 73m GBX
Have any thoughts about
Wynnstay Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one WYN stock under the Base Case scenario is 713.3 GBX. Compared to the current market price of 317.5 GBX, Wynnstay Group PLC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WYN Intrinsic Value
713.3 GBX
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wynnstay Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WYN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WYN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wynnstay Group PLC

Provide an overview of the primary business activities
of Wynnstay Group PLC.

What unique competitive advantages
does Wynnstay Group PLC hold over its rivals?

What risks and challenges
does Wynnstay Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wynnstay Group PLC.

Provide P/S
for Wynnstay Group PLC.

Provide P/E
for Wynnstay Group PLC.

Provide P/OCF
for Wynnstay Group PLC.

Provide P/FCFE
for Wynnstay Group PLC.

Provide P/B
for Wynnstay Group PLC.

Provide EV/S
for Wynnstay Group PLC.

Provide EV/GP
for Wynnstay Group PLC.

Provide EV/EBITDA
for Wynnstay Group PLC.

Provide EV/EBIT
for Wynnstay Group PLC.

Provide EV/OCF
for Wynnstay Group PLC.

Provide EV/FCFF
for Wynnstay Group PLC.

Provide EV/IC
for Wynnstay Group PLC.

Show me price targets
for Wynnstay Group PLC made by professional analysts.

What are the Revenue projections
for Wynnstay Group PLC?

How accurate were the past Revenue estimates
for Wynnstay Group PLC?

What are the Net Income projections
for Wynnstay Group PLC?

How accurate were the past Net Income estimates
for Wynnstay Group PLC?

What are the EPS projections
for Wynnstay Group PLC?

How accurate were the past EPS estimates
for Wynnstay Group PLC?

What are the EBIT projections
for Wynnstay Group PLC?

How accurate were the past EBIT estimates
for Wynnstay Group PLC?

Compare the revenue forecasts
for Wynnstay Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wynnstay Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wynnstay Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wynnstay Group PLC compared to its peers.

Compare the P/E ratios
of Wynnstay Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Wynnstay Group PLC with its peers.

Analyze the financial leverage
of Wynnstay Group PLC compared to its main competitors.

Show all profitability ratios
for Wynnstay Group PLC.

Provide ROE
for Wynnstay Group PLC.

Provide ROA
for Wynnstay Group PLC.

Provide ROIC
for Wynnstay Group PLC.

Provide ROCE
for Wynnstay Group PLC.

Provide Gross Margin
for Wynnstay Group PLC.

Provide Operating Margin
for Wynnstay Group PLC.

Provide Net Margin
for Wynnstay Group PLC.

Provide FCF Margin
for Wynnstay Group PLC.

Show all solvency ratios
for Wynnstay Group PLC.

Provide D/E Ratio
for Wynnstay Group PLC.

Provide D/A Ratio
for Wynnstay Group PLC.

Provide Interest Coverage Ratio
for Wynnstay Group PLC.

Provide Altman Z-Score Ratio
for Wynnstay Group PLC.

Provide Quick Ratio
for Wynnstay Group PLC.

Provide Current Ratio
for Wynnstay Group PLC.

Provide Cash Ratio
for Wynnstay Group PLC.

What is the historical Revenue growth
over the last 5 years for Wynnstay Group PLC?

What is the historical Net Income growth
over the last 5 years for Wynnstay Group PLC?

What is the current Free Cash Flow
of Wynnstay Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wynnstay Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wynnstay Group PLC

Current Assets 172m
Cash & Short-Term Investments 25.5m
Receivables 92.2m
Other Current Assets 54.3m
Non-Current Assets 65.7m
Long-Term Investments 6.6m
PP&E 38.6m
Intangibles 20.4m
Other Non-Current Assets 101k
Current Liabilities 86m
Accounts Payable 78.5m
Short-Term Debt 698k
Other Current Liabilities 6.8m
Non-Current Liabilities 15.4m
Long-Term Debt 13.1m
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
Wynnstay Group PLC

Revenue
655.2m GBP
Cost of Revenue
-575.9m GBP
Gross Profit
79.3m GBP
Operating Expenses
-71.5m GBP
Operating Income
7.8m GBP
Other Expenses
-1.4m GBP
Net Income
6.4m GBP

Free Cash Flow Analysis
Wynnstay Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WYN Profitability Score
Profitability Due Diligence

Wynnstay Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
46/100
Profitability
Score

Wynnstay Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

WYN Solvency Score
Solvency Due Diligence

Wynnstay Group PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
73/100
Solvency
Score

Wynnstay Group PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WYN Price Targets Summary
Wynnstay Group PLC

Wall Street analysts forecast WYN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WYN is 479.4 GBX with a low forecast of 474.7 GBX and a high forecast of 493.5 GBX.

Lowest
Price Target
474.7 GBX
50% Upside
Average
Price Target
479.4 GBX
51% Upside
Highest
Price Target
493.5 GBX
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WYN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WYN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wynnstay Group PLC Logo
Wynnstay Group PLC

Country

United Kingdom

Industry

Food Products

Market Cap

73.3m GBP

Dividend Yield

5.46%

Description

Wynnstay Group Plc engages in the manufacturing and supply of agricultural products to farmers and the rural community. The company is headquartered in Llansantffraid, Powys and currently employs 910 full-time employees. The company went IPO on 2004-05-24. The company operates through two segments: Agriculture and Specialist Agricultural Merchanting segment. The Agriculture segment is engaged in manufacturing and supply of animal feeds, fertilizer, seeds and associated agricultural products. Its Feed division, which operates approximately two compound feed mills and one blending plant, offers a range of animal nutrition products to the agricultural market. Its Glasson division is a producer of blended fertilizer, a supplier of feed raw materials and a manufacturer of added-value products to specialist animal feed retailers. Its Arable division supplies a range of products to arable and grassland farmers, including seed, fertilizer, and agro-chemicals. The Specialist Agricultural Merchanting supplies a range of products to farmers, smallholders, and pet owners. Its Youngs Animal Feeds sells a range of equine and small animal feeds.

Contact

POWYS
Llansantffraid
Eagle House, Llansantffraid
+441691828512.0
www.wynnstay.co.uk

IPO

2004-05-24

Employees

910

Officers

CFO & Director
Mr. Robert John Thomas
Chief Executive Officer
Mr. Alk Brand MBA
Sales & Marketing Director
Mr. Paul Jackson
Group Personnel Manager
Ms. Samantha Jayne Roberts
Group Sustainability, Innovation & Food Supply Chain Director
Mr. David Andrew Thomas Evans
Managing Director of Glasson Grain
David Chadwick
Show More
Group Head of Strategic Delivery
Mr. Paul Godwin
Group Financial Controller & Group Company Secretary
Ms. Claire Alexander Williams
Advisor
Mr. Kenneth Richard Greetham
Show Less

See Also

Discover More
What is the Intrinsic Value of one WYN stock?

The intrinsic value of one WYN stock under the Base Case scenario is 713.3 GBX.

Is WYN stock undervalued or overvalued?

Compared to the current market price of 317.5 GBX, Wynnstay Group PLC is Undervalued by 55%.

Back to Top