Whitbread PLC
LSE:WTB

Watchlist Manager
Whitbread PLC Logo
Whitbread PLC
LSE:WTB
Watchlist
Price: 2 878 GBX -0.48% Market Closed
Market Cap: 5.1B GBX
Have any thoughts about
Whitbread PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Whitbread PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Aug-2006 Mar-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Mar-2016 Sep-2016 Mar-2017 Aug-2017 Mar-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Mar-2022 Sep-2022 Mar-2023 Aug-2023 Feb-2024
Operating Cash Flow
Net Income
237
189
168
179
264
300
282
646
557
96
90
124
160
203
222
265
266
275
292
300
323
336
366
374
387
392
416
465
436
420
3 731
3 670
218
(615)
(907)
(284)
43
314
279
338
312
Depreciation & Amortization
128
130
134
127
119
114
103
95
89
89
96
99
96
98
101
107
110
117
128
135
153
165
168
188
198
203
220
228
230
323
364
289
269
284
300
310
327
340
346
359
383
Other Non-Cash Items
19
80
125
108
(3)
(60)
(50)
(398)
(325)
132
162
127
113
106
103
83
92
104
94
108
115
138
153
173
186
211
189
168
199
258
(3 029)
(3 068)
264
533
479
173
142
176
273
311
357
Cash Taxes Paid
28
33
49
54
41
18
13
22
26
26
37
47
52
28
35
63
31
24
47
65
81
79
83
83
85
86
87
101
99
93
90
49
9
(6)
(19)
(6)
0
7
30
49
53
Cash Interest Paid
57
53
72
76
92
82
39
49
35
23
36
33
27
27
26
26
29
29
27
23
20
20
19
19
26
25
35
33
34
102
169
157
147
149
145
149
153
173
171
171
181
Change in Working Capital
(63)
(77)
(107)
(196)
(278)
(129)
(88)
(184)
(156)
(138)
(136)
(90)
(77)
(71)
(80)
(139)
(145)
(112)
(108)
(153)
(161)
(169)
(168)
(200)
(198)
(157)
(199)
(243)
(245)
(285)
(463)
(685)
(516)
(299)
(264)
(39)
(3)
(101)
(98)
(128)
(175)
Cash from Operating Activities
321
N/A
321
+0%
319
0%
217
-32%
103
-53%
226
+120%
246
+9%
159
-35%
166
+4%
179
+8%
212
+18%
260
+23%
291
+12%
337
+16%
346
+3%
316
-9%
322
+2%
384
+19%
407
+6%
389
-4%
430
+10%
470
+9%
519
+10%
534
+3%
573
+7%
648
+13%
626
-3%
617
-1%
621
+1%
716
+15%
603
-16%
206
-66%
234
+14%
(97)
N/A
(391)
-303%
160
N/A
509
+217%
729
+43%
800
+10%
879
+10%
878
0%
Investing Cash Flow
Capital Expenditures
(209)
(224)
(261)
(272)
(230)
(222)
(243)
(252)
(285)
(300)
(276)
(206)
(132)
(142)
(202)
(242)
(308)
(367)
(344)
(278)
(306)
(413)
(546)
(611)
(716)
(751)
(610)
(550)
(520)
(513)
(547)
(482)
(393)
(317)
(228)
(215)
(222)
(413)
(519)
(434)
(509)
Other Items
92
(503)
(473)
848
974
907
850
1 130
935
(78)
(46)
(23)
1
8
(58)
(61)
60
59
46
49
0
0
(19)
(20)
(11)
35
200
240
131
45
3 809
3 812
(182)
(183)
0
42
17
21
33
(8)
65
Cash from Investing Activities
(117)
N/A
(728)
-520%
(734)
-1%
577
N/A
744
+29%
685
-8%
606
-11%
878
+45%
650
-26%
(377)
N/A
(322)
+15%
(228)
+29%
(131)
+43%
(134)
-3%
(260)
-94%
(303)
-17%
(248)
+18%
(308)
-24%
(297)
+3%
(229)
+23%
(306)
-34%
(413)
-35%
(565)
-37%
(630)
-12%
(727)
-15%
(717)
+1%
(410)
+43%
(310)
+24%
(389)
-25%
(467)
-20%
3 262
N/A
3 330
+2%
(576)
N/A
(500)
+13%
(228)
+54%
(172)
+24%
(205)
-19%
(392)
-92%
(486)
-24%
(442)
+9%
(444)
0%
Financing Cash Flow
Net Issuance of Common Stock
7
9
11
12
5
(125)
(268)
(163)
(352)
(357)
(23)
2
4
5
2
2
3
4
2
2
2
3
3
4
4
5
6
5
5
7
(161)
(2 489)
(2 319)
987
984
4
2
(32)
(30)
(261)
(586)
Net Issuance of Debt
30
598
505
81
616
443
75
2
(43)
27
222
170
(112)
(134)
(28)
61
19
17
(37)
(95)
(64)
50
135
273
364
219
(50)
(81)
3
(70)
(203)
(161)
(72)
(209)
395
224
(431)
(205)
(134)
(142)
(147)
Cash Paid for Dividends
(60)
(66)
(68)
(477)
(476)
(335)
(529)
(257)
(61)
(64)
(64)
(58)
(54)
(61)
(62)
(71)
(87)
(79)
(78)
(68)
(62)
(108)
(131)
(149)
(155)
(164)
(167)
(175)
(178)
(185)
(187)
(176)
(160)
(44)
0
0
0
(70)
(119)
(148)
(165)
Other
(174)
(110)
(30)
(471)
(1 014)
(872)
(123)
(161)
(377)
127
(2)
(146)
0
(6)
(6)
4
(5)
(7)
3
1
2
2
(0)
(2)
(4)
(2)
(1)
(1)
(36)
0
0
0
0
0
(7)
0
2
0
(1)
1
(4)
Cash from Financing Activities
(197)
N/A
431
N/A
417
-3%
(855)
N/A
(869)
-2%
(890)
-2%
(845)
+5%
(579)
+31%
(832)
-44%
(267)
+68%
132
N/A
(32)
N/A
(161)
-408%
(197)
-22%
(93)
+53%
(5)
+95%
(69)
-1 409%
(66)
+5%
(109)
-67%
(160)
-47%
(122)
+24%
(53)
+56%
7
N/A
126
+1 621%
209
+66%
57
-73%
(212)
N/A
(252)
-19%
(205)
+18%
(283)
-38%
(552)
-95%
(2 827)
-412%
(2 551)
+10%
735
N/A
1 371
+87%
221
-84%
(427)
N/A
(308)
+28%
(283)
+8%
(550)
-94%
(901)
-64%
Change in Cash
Effect of Foreign Exchange Rates
0
1
0
(2)
1
2
(1)
(1)
0
0
0
0
(0)
(0)
(0)
0
0
(0)
1
1
(1)
(1)
(1)
(1)
1
3
2
1
0
(1)
(0)
1
(8)
(7)
1
(1)
(1)
1
2
(0)
(1)
Net Change in Cash
6
N/A
26
+336%
3
-88%
(63)
N/A
(22)
+65%
22
N/A
6
-73%
456
+7 505%
(16)
N/A
(465)
-2 841%
22
N/A
0
-100%
(1)
N/A
6
N/A
(7)
N/A
8
N/A
5
-33%
10
+89%
1
-88%
0
-83%
1
+200%
3
+383%
(39)
N/A
29
N/A
55
+90%
(8)
N/A
6
N/A
57
+858%
28
-51%
(35)
N/A
3 313
N/A
711
-79%
(2 901)
N/A
131
N/A
753
+474%
209
-72%
(124)
N/A
30
N/A
32
+8%
(114)
N/A
(468)
-312%
Free Cash Flow
Free Cash Flow
112
N/A
97
-13%
59
-39%
(55)
N/A
(128)
-134%
4
N/A
3
-23%
(93)
N/A
(119)
-28%
(120)
-1%
(64)
+46%
54
N/A
160
+193%
195
+22%
144
-26%
73
-49%
14
-80%
17
+22%
63
+264%
111
+75%
123
+11%
57
-54%
(27)
N/A
(76)
-188%
(143)
-88%
(103)
+28%
16
N/A
68
+314%
101
+50%
203
+101%
56
-73%
(276)
N/A
(159)
+42%
(414)
-160%
(619)
-50%
(55)
+91%
287
N/A
316
+10%
281
-11%
445
+58%
369
-17%

See Also

Discover More