Watches of Switzerland Group PLC
LSE:WOSG

Watchlist Manager
Watches of Switzerland Group PLC Logo
Watches of Switzerland Group PLC
LSE:WOSG
Watchlist
Price: 474 GBX -0.88% Market Closed
Market Cap: 1.1B GBX

Intrinsic Value

The intrinsic value of one WOSG stock under the Base Case scenario is 596.59 GBX. Compared to the current market price of 474 GBX, Watches of Switzerland Group PLC is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WOSG Intrinsic Value
596.59 GBX
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Watches of Switzerland Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about WOSG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WOSG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Watches of Switzerland Group PLC.

Explain Valuation
Compare WOSG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WOSG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Watches of Switzerland Group PLC

Current Assets 610.9m
Receivables 55.5m
Other Current Assets 555.4m
Non-Current Assets 864.7m
Long-Term Investments 500k
PP&E 551m
Intangibles 304.1m
Other Non-Current Assets 9.1m
Current Liabilities 313.8m
Accounts Payable 114.1m
Accrued Liabilities 140.8m
Other Current Liabilities 58.9m
Non-Current Liabilities 622.2m
Long-Term Debt 591.4m
Other Non-Current Liabilities 30.8m
Efficiency

Free Cash Flow Analysis
Watches of Switzerland Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Watches of Switzerland Group PLC

Revenue
1.7B GBP
Cost of Revenue
-1.5B GBP
Gross Profit
217.6m GBP
Operating Expenses
-45.1m GBP
Operating Income
172.5m GBP
Other Expenses
-103.2m GBP
Net Income
69.3m GBP
Fundamental Scores

WOSG Profitability Score
Profitability Due Diligence

Watches of Switzerland Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
49/100
Profitability
Score

Watches of Switzerland Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

WOSG Solvency Score
Solvency Due Diligence

Watches of Switzerland Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
47/100
Solvency
Score

Watches of Switzerland Group PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WOSG Price Targets Summary
Watches of Switzerland Group PLC

Wall Street analysts forecast WOSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WOSG is 518.93 GBX with a low forecast of 434.3 GBX and a high forecast of 624.75 GBX.

Lowest
Price Target
434.3 GBX
8% Downside
Average
Price Target
518.93 GBX
9% Upside
Highest
Price Target
624.75 GBX
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Watches of Switzerland Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for WOSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

WOSG News

Other Videos
What is the Intrinsic Value of one WOSG stock?

The intrinsic value of one WOSG stock under the Base Case scenario is 596.59 GBX.

Is WOSG stock undervalued or overvalued?

Compared to the current market price of 474 GBX, Watches of Switzerland Group PLC is Undervalued by 21%.

Back to Top