WNWD Intrinsic Valuation and Fundamental Analysis - Windward Ltd - Alpha Spread
W

Windward Ltd
LSE:WNWD

Watchlist Manager
Windward Ltd
LSE:WNWD
Watchlist
Price: 161.5 GBX 3.86% Market Closed
Market Cap: 143.2m GBX
Have any thoughts about
Windward Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WNWD stock under the Base Case scenario is 92.73 GBX. Compared to the current market price of 161.5 GBX, Windward Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WNWD Intrinsic Value
92.73 GBX
Overvaluation 43%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case
How do you feel about WNWD?
Bearish
Neutral
Bullish

Valuation Backtest
Windward Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WNWD based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Windward Ltd

Provide an overview of the primary business activities
of Windward Ltd.

What unique competitive advantages
does Windward Ltd hold over its rivals?

What risks and challenges
does Windward Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Windward Ltd.

Provide P/S
for Windward Ltd.

Provide P/E
for Windward Ltd.

Provide P/OCF
for Windward Ltd.

Provide P/FCFE
for Windward Ltd.

Provide P/B
for Windward Ltd.

Provide EV/S
for Windward Ltd.

Provide EV/GP
for Windward Ltd.

Provide EV/EBITDA
for Windward Ltd.

Provide EV/EBIT
for Windward Ltd.

Provide EV/OCF
for Windward Ltd.

Provide EV/FCFF
for Windward Ltd.

Provide EV/IC
for Windward Ltd.

Show me price targets
for Windward Ltd made by professional analysts.

What are the Revenue projections
for Windward Ltd?

How accurate were the past Revenue estimates
for Windward Ltd?

What are the Net Income projections
for Windward Ltd?

How accurate were the past Net Income estimates
for Windward Ltd?

What are the EPS projections
for Windward Ltd?

How accurate were the past EPS estimates
for Windward Ltd?

What are the EBIT projections
for Windward Ltd?

How accurate were the past EBIT estimates
for Windward Ltd?

Compare the revenue forecasts
for Windward Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Windward Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Windward Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Windward Ltd compared to its peers.

Compare the P/E ratios
of Windward Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Windward Ltd with its peers.

Analyze the financial leverage
of Windward Ltd compared to its main competitors.

Show all profitability ratios
for Windward Ltd.

Provide ROE
for Windward Ltd.

Provide ROA
for Windward Ltd.

Provide ROIC
for Windward Ltd.

Provide ROCE
for Windward Ltd.

Provide Gross Margin
for Windward Ltd.

Provide Operating Margin
for Windward Ltd.

Provide Net Margin
for Windward Ltd.

Provide FCF Margin
for Windward Ltd.

Show all solvency ratios
for Windward Ltd.

Provide D/E Ratio
for Windward Ltd.

Provide D/A Ratio
for Windward Ltd.

Provide Interest Coverage Ratio
for Windward Ltd.

Provide Altman Z-Score Ratio
for Windward Ltd.

Provide Quick Ratio
for Windward Ltd.

Provide Current Ratio
for Windward Ltd.

Provide Cash Ratio
for Windward Ltd.

What is the historical Revenue growth
over the last 5 years for Windward Ltd?

What is the historical Net Income growth
over the last 5 years for Windward Ltd?

What is the current Free Cash Flow
of Windward Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Windward Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Windward Ltd

Balance Sheet Decomposition
Windward Ltd

Current Assets 21m
Cash & Short-Term Investments 13.8m
Receivables 7.2m
Non-Current Assets 4.5m
PP&E 2.1m
Intangibles 972k
Other Non-Current Assets 1.5m
Current Liabilities 16.7m
Accounts Payable 1.4m
Other Current Liabilities 15.4m
Non-Current Liabilities 5.3m
Long-Term Debt 1.1m
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
Windward Ltd

Revenue
33.1m USD
Cost of Revenue
-6.4m USD
Gross Profit
26.7m USD
Operating Expenses
-32.8m USD
Operating Income
-6.1m USD
Other Expenses
-1.3m USD
Net Income
-7.3m USD

Free Cash Flow Analysis
Windward Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WNWD Profitability Score
Profitability Due Diligence

Windward Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative Operating Income
26/100
Profitability
Score

Windward Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

WNWD Solvency Score
Solvency Due Diligence

Windward Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
41/100
Solvency
Score

Windward Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WNWD Price Targets Summary
Windward Ltd

Wall Street analysts forecast WNWD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WNWD is 175.1 GBX with a low forecast of 144.43 GBX and a high forecast of 210 GBX.

Lowest
Price Target
144.43 GBX
11% Downside
Average
Price Target
175.1 GBX
8% Upside
Highest
Price Target
210 GBX
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WNWD?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for WNWD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about WNWD dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

WNWD Price
Windward Ltd

1M 1M
+66%
6M 6M
+50%
1Y 1Y
+233%
3Y 3Y
-5%
5Y 5Y
-5%
10Y 10Y
-5%
Annual Price Range
161.5
52w Low
47.5
52w High
161.5
Price Metrics
Average Annual Return -21.09%
Standard Deviation of Annual Returns 71.42%
Max Drawdown -83%
Shares Statistics
Market Capitalization 138.3m GBX
Shares Outstanding 88 654 304
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Windward Ltd

Country

Israel

Industry

Technology

Market Cap

138.3m GBP

Dividend Yield

0%

Description

Windward Ltd. provides maritime data and analytics services. The Company’s Predictive Intelligence combines artificial intelligence and big data to empower the global maritime industry with a 360 ° risk management solution and to enable customers and partners to understand the marine ecosystem and its broader impact on safety, finance and business.

Contact

TEL AVIV-YAFO
2 Hashlosha Street
+97236033956.0
windward.ai

IPO

2021-12-06

Employees

92

Officers

See Also

Discover More
What is the Intrinsic Value of one WNWD stock?

The intrinsic value of one WNWD stock under the Base Case scenario is 92.73 GBX.

Is WNWD stock undervalued or overvalued?

Compared to the current market price of 161.5 GBX, Windward Ltd is Overvalued by 43%.

Back to Top