W

Windward Ltd
LSE:WNWD

Watchlist Manager
Windward Ltd
LSE:WNWD
Watchlist
Price: 121 GBX Market Closed
Market Cap: 107.3m GBX
Have any thoughts about
Windward Ltd?
Write Note

Relative Value

The Relative Value of one WNWD stock under the Base Case scenario is 92.83 GBX. Compared to the current market price of 121 GBX, Windward Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WNWD Relative Value
Base Case
92.83 GBX
Overvaluation 23%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
29
Median 3Y
3.5
Median 5Y
3.5
Industry
2.4
Forward
0
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
23.3
Forward
-0.5
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-20.3
Industry
17.2
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-20.7
Industry
21.8
vs History
5
vs Industry
4
Median 3Y
7.3
Median 5Y
7.3
Industry
2.9
vs History
vs Industry
Median 3Y
-91.2
Median 5Y
-91.2
Industry
2.4
Forward
-0.3
vs History
vs Industry
Median 3Y
-127.4
Median 5Y
-127.4
Industry
4.9
vs History
21
vs Industry
2
Median 3Y
175.9
Median 5Y
175.9
Industry
12.9
Forward
7.2
vs History
37
vs Industry
2
Median 3Y
168.7
Median 5Y
168.7
Industry
16.6
Forward
5.1
vs History
21
vs Industry
1
Median 3Y
266.3
Median 5Y
266.3
Industry
16.1
vs History
37
vs Industry
1
Median 3Y
263.1
Median 5Y
263.1
Industry
19
vs History
vs Industry
Median 3Y
-164.7
Median 5Y
-164.7
Industry
2.5

Multiples Across Competitors

WNWD Competitors Multiples
Windward Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Windward Ltd
LSE:WNWD
103.6m GBP 3.9 -17.8 209.1 186.2
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1
P/E Multiple
Earnings Growth
IL
W
Windward Ltd
LSE:WNWD
Average P/E: 134
Negative Multiple: -17.8
N/A
US
Salesforce Inc
NYSE:CRM
58.2
196%
DE
SAP SE
XETRA:SAP
92.9
41%
US
Adobe Inc
NASDAQ:ADBE
42.9
89%
US
N
NCR Corp
LSE:0K45
406.6
N/A
US
Intuit Inc
NASDAQ:INTU
61.4
146%
US
Palantir Technologies Inc
NYSE:PLTR
306.5
524%
US
Applovin Corp
NASDAQ:APP
97.2
569%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -210.2 N/A
US
Synopsys Inc
NASDAQ:SNPS
57.9
119%
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
112%

See Also

Discover More
Back to Top