Workspace Group PLC
LSE:WKP

Watchlist Manager
Workspace Group PLC Logo
Workspace Group PLC
LSE:WKP
Watchlist
Price: 544 GBX 0.74% Market Closed
Market Cap: 1B GBX
Have any thoughts about
Workspace Group PLC?
Write Note

Relative Value

The Relative Value of one WKP stock under the Base Case scenario is 969.35 GBX. Compared to the current market price of 544 GBX, Workspace Group PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WKP Relative Value
Base Case
969.35 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
31
Median 3Y
5.8
Median 5Y
6.8
Industry
3.8
Forward
6.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
16.8
Forward
14.7
vs History
44
vs Industry
14
Median 3Y
18.1
Median 5Y
19.1
Industry
11.2
vs History
vs Industry
8
Median 3Y
-8.3
Median 5Y
4.7
Industry
13.5
vs History
42
vs Industry
49
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
69
vs Industry
27
Median 3Y
10.7
Median 5Y
11.2
Industry
6.8
Forward
12.1
vs History
73
vs Industry
30
Median 3Y
15.7
Median 5Y
16.7
Industry
12
vs History
73
vs Industry
26
Median 3Y
19.8
Median 5Y
20.4
Industry
16.1
Forward
18.3
vs History
73
vs Industry
34
Median 3Y
20.3
Median 5Y
20.9
Industry
19.1
Forward
18
vs History
19
vs Industry
13
Median 3Y
30.9
Median 5Y
30.8
Industry
18.6
vs History
22
vs Industry
16
Median 3Y
32.5
Median 5Y
32.1
Industry
20.3
vs History
36
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

WKP Competitors Multiples
Workspace Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Workspace Group PLC
LSE:WKP
1B GBP 5.7 -5.4 18.9 19.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.6B USD 5.9 66.5 14.7 32.9
US
Boston Properties Inc
NYSE:BXP
12.6B USD 3.7 34.8 14.7 27.1
US
Vornado Realty Trust
NYSE:VNO
8B USD 4.5 -148.7 21.8 64
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.5 26.8 36.2
US
COPT Defense Properties
NYSE:CDP
6.9B USD 9.5 -59.7 -179.9 -179.9
FR
Covivio SA
PAR:COV
5.8B EUR 5.3 -7.8 16.7 18.2
JP
Japan Real Estate Investment Corp
TSE:8952
785.4B JPY 9.8 22 23.2 30.7
US
SL Green Realty Corp
NYSE:SLG
4.9B USD 5.6 -28.8 30 112.9
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.5 35.5
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 23.7 13.4 28.1
P/E Multiple
Earnings Growth
UK
Workspace Group PLC
LSE:WKP
Average P/E: 34.5
Negative Multiple: -5.4
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
66.5
592%
US
Boston Properties Inc
NYSE:BXP
34.8
73%
US
Vornado Realty Trust
NYSE:VNO
Negative Multiple: -148.7
-66%
JP
Nippon Building Fund Inc
TSE:8951
25.5
7%
US
COPT Defense Properties
NYSE:CDP
Negative Multiple: -59.7 N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22
-10%
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -28.8 N/A
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Kilroy Realty Corp
NYSE:KRC
23.7
-37%

See Also

Discover More
Back to Top