Wizz Air Holdings PLC
LSE:WIZZ

Watchlist Manager
Wizz Air Holdings PLC Logo
Wizz Air Holdings PLC
LSE:WIZZ
Watchlist
Price: 1 465 GBX 2.16% Market Closed
Market Cap: 1.5B GBX
Have any thoughts about
Wizz Air Holdings PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one WIZZ stock under the Base Case scenario is 8 383.34 GBX. Compared to the current market price of 1 465 GBX, Wizz Air Holdings PLC is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIZZ Relative Value
Base Case
8 383.34 GBX
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
90
vs Industry
38
Median 3Y
0.5
Median 5Y
0.9
Industry
0.5
Forward
0
More Details
4.9
P/E
P/E
Price to Earnings
4.9
vs History
36
vs Industry
35
Median 3Y
-1.7
Median 5Y
-1.7
Industry
9.2
Forward
0.1
More Details
2.7
P/OCF
P/OCF
Price to OCF
2.7
vs History
84
vs Industry
31
Median 3Y
5.6
Median 5Y
4.2
Industry
3.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-20.5
Median 5Y
-3.9
Industry
10.5
More Details
10
P/B
P/B
Price to Book Value
10
vs History
17
vs Industry
6
Median 3Y
8.7
Median 5Y
5.3
Industry
2.1
More Details
73.4
EV/S
EV/S
Enterprise Value to Sales
73.4
vs History
31
vs Industry
0
Median 3Y
72
Median 5Y
68.1
Industry
0.9
Forward
0.7
More Details
185.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
185.5
vs History
50
vs Industry
1
Median 3Y
213.7
Median 5Y
185.5
Industry
3
More Details
312.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
312.1
vs History
26
vs Industry
0
Median 3Y
312
Median 5Y
12
Industry
6.6
Forward
2.7
More Details
850.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
850.4
vs History
17
vs Industry
0
Median 3Y
-207.1
Median 5Y
-132.8
Industry
10.2
Forward
8.4
More Details
550.2
EV/OCF
EV/OCF
Enterprise Value to OCF
550.2
vs History
55
vs Industry
100
Median 3Y
597.6
Median 5Y
551.5
Industry
6.4
More Details
1 099.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 099.8
vs History
17
vs Industry
100
Median 3Y
1 031.1
Median 5Y
1 010.4
Industry
10
More Details
59.2
EV/IC
EV/IC
Enterprise Value to IC
59.2
vs History
17
vs Industry
0
Median 3Y
58.8
Median 5Y
45.9
Industry
0.8
More Details

Multiples Across Competitors

WIZZ Competitors Multiples
Wizz Air Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Wizz Air Holdings PLC
LSE:WIZZ
1.5B GBP 0.4 4.9 312.1 850.4
US
Delta Air Lines Inc
NYSE:DAL
40.5B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.2B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.5 27.5 11.6 21.2
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20.5B USD 0.7 -417.9 12.4 -44.8
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
Air China Ltd
SSE:601111
132.9B CNY 0.8 -279.2 -428.5 -428.5
CN
China Southern Airlines Co Ltd
SSE:600029
118.1B CNY 0.7 -33.2 62.9 62.9
SG
Singapore Airlines Ltd
SGX:C6L
19.1B SGD 1 9.7 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
CH
Wizz Air Holdings PLC
LSE:WIZZ
Average P/E: 11.1
4.9
7%
0.7
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
27.5
18%
1.6
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -417.9
209%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
Air China Ltd
SSE:601111
Negative Multiple: -279.2 N/A N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.2 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.7
-50%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Wizz Air Holdings PLC
LSE:WIZZ
Average EV/EBITDA: 53.4
312.1
72%
4.3
US
Delta Air Lines Inc
NYSE:DAL
5.5
23%
0.2
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
30%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.6
45%
0.3
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
33%
0.1
US
Southwest Airlines Co
NYSE:LUV
12.4
87%
0.1
UK
International Consolidated Airlines Group SA
LSE:IAG
57.5
25%
2.3
CN
Air China Ltd
SSE:601111
Negative Multiple: -428.5
17 174%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
62.9
754%
0.1
SG
Singapore Airlines Ltd
SGX:C6L
4.9
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Wizz Air Holdings PLC
LSE:WIZZ
Average EV/EBIT: 132.7
850.4
77%
11.1
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
21.2
33%
0.6
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -44.8
360%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
Air China Ltd
SSE:601111
Negative Multiple: -428.5
7 484%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
62.9
180%
0.3
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Summary
WIZZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIZZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIZZ stock valuation using valuation multiples.
Wall Street Estimates
WIZZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIZZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.