Wizz Air Holdings PLC
LSE:WIZZ

Watchlist Manager
Wizz Air Holdings PLC Logo
Wizz Air Holdings PLC
LSE:WIZZ
Watchlist
Price: 1 297 GBX 1.73% Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Wizz Air Holdings PLC?
Write Note

Income Statement

Earnings Waterfall
Wizz Air Holdings PLC

Revenue
5.1B EUR
Cost of Revenue
-3.1B EUR
Gross Profit
2B EUR
Operating Expenses
-1.6B EUR
Operating Income
437.9m EUR
Other Expenses
-61.3m EUR
Net Income
376.6m EUR

Income Statement
Wizz Air Holdings PLC

Rotate your device to view
Income Statement
Currency: EUR
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
836
N/A
1 147
+37%
1 429
+25%
1 462
+2%
1 514
+4%
1 545
+2%
1 571
+2%
1 676
+7%
1 799
+7%
1 881
+5%
1 939
+3%
2 021
+4%
2 163
+7%
2 251
+4%
2 319
+3%
2 971
+28%
3 819
+29%
3 945
+3%
2 761
-30%
3 489
+26%
2 290
-34%
1 802
-21%
739
-59%
1 088
+47%
1 497
+38%
1 756
+17%
1 663
-5%
2 881
+73%
4 194
+46%
4 697
+12%
3 896
-17%
6 044
+55%
6 903
+14%
7 056
+2%
5 073
-28%
Gross Profit
Cost of Revenue
(491)
(713)
(921)
(930)
(938)
(960)
(999)
(1 057)
(1 116)
(1 172)
(1 222)
(1 216)
(1 247)
(1 244)
(1 218)
(1 592)
(2 030)
(2 104)
(1 518)
(1 978)
(1 597)
(1 331)
(509)
(840)
(939)
(1 194)
(1 199)
(2 292)
(3 317)
(3 689)
(2 918)
(4 382)
(4 444)
(4 521)
(3 066)
Gross Profit
345
N/A
434
+26%
508
+17%
532
+5%
576
+8%
585
+2%
572
-2%
619
+8%
684
+11%
710
+4%
717
+1%
805
+12%
916
+14%
1 007
+10%
1 101
+9%
1 378
+25%
1 790
+30%
1 842
+3%
1 243
-33%
1 511
+22%
693
-54%
472
-32%
230
-51%
248
+8%
558
+125%
561
+1%
464
-17%
589
+27%
877
+49%
1 008
+15%
978
-3%
1 662
+70%
2 458
+48%
2 535
+3%
2 007
-21%
Operating Income
Operating Expenses
(133)
(200)
(273)
(287)
(302)
(317)
(325)
(347)
(386)
(411)
(424)
(500)
(591)
(675)
(743)
(1 119)
(1 377)
(1 417)
(905)
(1 245)
(1 087)
(1 042)
(665)
(1 027)
(1 143)
(1 218)
(934)
(1 552)
(1 852)
(1 925)
(1 445)
(2 204)
(2 414)
(2 515)
(1 569)
Selling, General & Administrative
(102)
(152)
(202)
(207)
(210)
(216)
(216)
(230)
(247)
(260)
(279)
(297)
(322)
(346)
(371)
(489)
(622)
(644)
(452)
(622)
(543)
(508)
(318)
(482)
(509)
(562)
(434)
(728)
(893)
(938)
(702)
(1 098)
(1 222)
(1 270)
(910)
Depreciation & Amortization
(13)
(20)
(29)
(34)
(41)
(48)
(58)
(70)
(82)
(88)
(91)
(147)
(212)
(274)
(335)
(433)
(537)
(551)
(381)
(542)
(513)
(515)
(345)
(535)
(587)
(614)
(446)
(702)
(768)
(795)
(601)
(911)
(984)
(1 031)
(755)
Other Operating Expenses
(18)
(29)
(42)
(46)
(51)
(53)
(52)
(47)
(58)
(63)
(54)
(56)
(58)
(55)
(38)
(197)
(218)
(222)
(71)
(81)
(31)
(19)
(1)
(10)
(48)
(43)
(53)
(122)
(192)
(193)
(141)
(196)
(208)
(215)
96
Operating Income
213
N/A
234
+10%
236
+1%
245
+4%
274
+12%
268
-2%
247
-8%
271
+10%
297
+10%
299
+1%
293
-2%
305
+4%
324
+6%
332
+2%
358
+8%
260
-27%
413
+59%
425
+3%
338
-20%
267
-21%
(394)
N/A
(570)
-45%
(435)
+24%
(779)
-79%
(585)
+25%
(657)
-12%
(470)
+28%
(963)
-105%
(975)
-1%
(917)
+6%
(467)
+49%
(542)
-16%
44
N/A
19
-56%
438
+2 157%
Pre-Tax Income
Interest Income Expense
(13)
(14)
(12)
(1)
1
3
2
4
(2)
(3)
(3)
(106)
(132)
(175)
(92)
(48)
(46)
(15)
(41)
(54)
(22)
16
(39)
(19)
(89)
(167)
(175)
(394)
(657)
(412)
(96)
83
336
206
(94)
Non-Reccuring Items
(8)
(12)
(16)
(18)
13
35
19
0
0
(20)
0
0
0
0
(139)
0
0
0
0
0
0
0
(94)
0
0
0
4
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(6)
(6)
(15)
(15)
(11)
(11)
(1)
(1)
(3)
(3)
(3)
(2)
2
3
2
1
(3)
(3)
(1)
(1)
1
1
(5)
(5)
(1)
(1)
3
3
(1)
0
(2)
(2)
(3)
Pre-Tax Income
191
N/A
207
+8%
201
-3%
219
+9%
273
+24%
290
+6%
256
-12%
264
+3%
294
+11%
276
-6%
287
+4%
196
-32%
189
-4%
154
-19%
129
-16%
214
+66%
368
+72%
412
+12%
294
-29%
209
-29%
(416)
N/A
(555)
-33%
(567)
-2%
(796)
-40%
(678)
+15%
(828)
-22%
(642)
+23%
(1 359)
-112%
(1 629)
-20%
(1 326)
+19%
(565)
+57%
(461)
+18%
379
N/A
224
-41%
341
+52%
Net Income
Tax Provision
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(13)
(13)
(11)
(7)
(1)
(0)
(2)
(6)
(19)
(20)
(13)
(15)
(4)
(3)
(10)
(11)
(7)
(7)
(1)
(4)
3
1
30
21
(34)
(18)
25
Income from Continuing Operations
182
198
193
211
264
281
246
253
281
263
276
189
188
153
127
208
349
392
281
194
(420)
(558)
(576)
(807)
(685)
(836)
(642)
(1 362)
(1 626)
(1 325)
(535)
(441)
344
206
366
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
0
9
11
11
0
18
20
12
19
14
1
11
Net Income (Common)
182
N/A
198
+9%
193
-2%
211
+9%
264
+25%
281
+6%
246
-12%
253
+3%
281
+11%
263
-7%
275
+5%
187
-32%
185
-1%
150
-19%
123
-18%
204
+66%
347
+70%
390
+12%
281
-28%
195
-31%
(420)
N/A
(556)
-33%
(572)
-3%
(802)
-40%
(675)
+16%
(825)
-22%
(632)
+23%
(1 349)
-114%
(1 608)
-19%
(1 305)
+19%
(523)
+60%
(422)
+19%
358
N/A
207
-42%
377
+82%
EPS (Diluted)
1.44
N/A
1.56
+8%
1.54
-1%
1.67
+8%
2.06
+23%
2.21
+7%
1.95
-12%
1.99
+2%
2.19
+10%
2.06
-6%
2.16
+5%
2.56
+19%
1.01
-61%
2.05
+103%
0.96
-53%
1.6
+67%
2.72
+70%
3.06
+13%
2.21
-28%
2.27
+3%
-4.9
N/A
-6.49
-32%
-6.69
-3%
-7.77
-16%
-6.99
+10%
-8
-14%
-6.33
+21%
-13.06
-106%
-15.59
-19%
-12.65
+19%
-5.07
+60%
-4.09
+19%
3.46
N/A
1.99
-42%
3.64
+83%

See Also

Discover More