W

Wise PLC
LSE:WISE

Watchlist Manager
Wise PLC
LSE:WISE
Watchlist
Price: 845.5 GBX 1.14% Market Closed
Market Cap: 8.9B GBX
Have any thoughts about
Wise PLC?
Write Note

Intrinsic Value

The intrinsic value of one WISE stock under the Base Case scenario is 1 164.61 GBX. Compared to the current market price of 845.5 GBX, Wise PLC is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WISE Intrinsic Value
1 164.61 GBX
Undervaluation 27%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wise PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WISE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WISE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wise PLC

Provide an overview of the primary business activities
of Wise PLC.

What unique competitive advantages
does Wise PLC hold over its rivals?

What risks and challenges
does Wise PLC face in the near future?

Summarize the latest earnings call
of Wise PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wise PLC.

Provide P/S
for Wise PLC.

Provide P/E
for Wise PLC.

Provide P/OCF
for Wise PLC.

Provide P/FCFE
for Wise PLC.

Provide P/B
for Wise PLC.

Provide EV/S
for Wise PLC.

Provide EV/GP
for Wise PLC.

Provide EV/EBITDA
for Wise PLC.

Provide EV/EBIT
for Wise PLC.

Provide EV/OCF
for Wise PLC.

Provide EV/FCFF
for Wise PLC.

Provide EV/IC
for Wise PLC.

Show me price targets
for Wise PLC made by professional analysts.

What are the Revenue projections
for Wise PLC?

How accurate were the past Revenue estimates
for Wise PLC?

What are the Net Income projections
for Wise PLC?

How accurate were the past Net Income estimates
for Wise PLC?

What are the EPS projections
for Wise PLC?

How accurate were the past EPS estimates
for Wise PLC?

What are the EBIT projections
for Wise PLC?

How accurate were the past EBIT estimates
for Wise PLC?

Compare the revenue forecasts
for Wise PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wise PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wise PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wise PLC compared to its peers.

Compare the P/E ratios
of Wise PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Wise PLC with its peers.

Analyze the financial leverage
of Wise PLC compared to its main competitors.

Show all profitability ratios
for Wise PLC.

Provide ROE
for Wise PLC.

Provide ROA
for Wise PLC.

Provide ROIC
for Wise PLC.

Provide ROCE
for Wise PLC.

Provide Gross Margin
for Wise PLC.

Provide Operating Margin
for Wise PLC.

Provide Net Margin
for Wise PLC.

Provide FCF Margin
for Wise PLC.

Show all solvency ratios
for Wise PLC.

Provide D/E Ratio
for Wise PLC.

Provide D/A Ratio
for Wise PLC.

Provide Interest Coverage Ratio
for Wise PLC.

Provide Altman Z-Score Ratio
for Wise PLC.

Provide Quick Ratio
for Wise PLC.

Provide Current Ratio
for Wise PLC.

Provide Cash Ratio
for Wise PLC.

What is the historical Revenue growth
over the last 5 years for Wise PLC?

What is the historical Net Income growth
over the last 5 years for Wise PLC?

What is the current Free Cash Flow
of Wise PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wise PLC.

Business Breakdown

Wise PLC, originally founded as TransferWise in 2011, has carved a unique niche in the financial services sector by simplifying cross-border money transfers. The company’s mission is to make international money transfers as cheap, transparent, and easy as sending money domestically. Unlike traditional banks and financial institutions, Wise employs a peer-to-peer model that allows customers to exchange currencies at real exchange rates with minimal markup, ensuring they get the best value for their money. Over the years, Wise has built a robust platform that supports over 50 currencies and serves millions of customers worldwide, disrupting the outdated banking system that often burdens users...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Wise PLC

Balance Sheet Decomposition
Wise PLC

Current Assets 16.3B
Cash & Short-Term Investments 15.9B
Receivables 413.7m
Other Current Assets 2.6m
Non-Current Assets 174.1m
PP&E 75.4m
Intangibles 5.6m
Other Non-Current Assets 93.1m
Current Liabilities 15.2B
Accounts Payable 9.5m
Accrued Liabilities 110.6m
Other Current Liabilities 15.1B
Non-Current Liabilities 89.9m
Long-Term Debt 42.3m
Other Non-Current Liabilities 47.6m
Efficiency

Earnings Waterfall
Wise PLC

Revenue
1.6B GBP
Cost of Revenue
-310.2m GBP
Gross Profit
1.3B GBP
Operating Expenses
-682m GBP
Operating Income
571.9m GBP
Other Expenses
-140.6m GBP
Net Income
431.3m GBP

Free Cash Flow Analysis
Wise PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company celebrated a significant year, achieving an almost doubled EBITDA of nearly GBP 240 million and a 25% margin, driven largely by an increase in interest income. Profit before tax approached GBP 150 million. For the coming year, the firm guides an income growth of 28% to 33%, fueled by the rise in active customers. However, caution is advised due to variables such as Value per Customer (VPC) and a volatile macroeconomic environment, which could affect short-term dynamics.

What is Earnings Call?
Fundamental Scores

WISE Profitability Score
Profitability Due Diligence

Wise PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
69/100
Profitability
Score

Wise PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

WISE Solvency Score
Solvency Due Diligence

Wise PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Wise PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WISE Price Targets Summary
Wise PLC

Wall Street analysts forecast WISE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WISE is 973.27 GBX with a low forecast of 666.6 GBX and a high forecast of 1 312.5 GBX.

Lowest
Price Target
666.6 GBX
21% Downside
Average
Price Target
973.27 GBX
15% Upside
Highest
Price Target
1 312.5 GBX
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WISE?

Click here to dive deeper.

Dividends

Wise PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for WISE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

WISE News

Other Videos

Profile

Wise PLC

Country

United Kingdom

Industry

Technology

Market Cap

8.9B GBP

Dividend Yield

0%

Description

Wise Plc provides global payment solutions. The firm develops infrastructure with local payment systems, regulatory and compliance coverage, payments technology over application programming interface (API), and customer support and operations. The firm's payments infrastructure products include Wise Transfer, Wise Account, Wise Business and Wise Platform. The Wise Transfer enables its customers to send money abroad. The Wise Account offers multi-currency banking services. The Wise Business provides business account with features of the Wise account tailored to the needs of small and medium businesses, like bank feeds, mass payouts and multi-user access. The Company’s Wise Platform is used by banks, credit unions, financial institutions and enterprise partners. Its Wise Platform provides customers with payments and account features.

Contact

London
6th Floor, The Tea Building, 56 Shoreditch High Street
wise.com

IPO

2021-07-07

Employees

2 683

Officers

Co-Founder, CEO & Director
Mr. Kristo Kaarmann
CFO & Director
Mr. Emmanuel Thomassin
Head of Global Operations
Mr. Rohan Basu
Chief Technology Officer
Mr. Harsh Sinha
Head of Investor Relations
Martin Adams
Chief Compliance Officer
Mr. Ben Steyn
Show More
General Counsel
Ms. Jessica Winter
Global Head of Communications
Sana Rahman
Chief Marketing Officer
Mr. Cian Weeresinghe
Chief People Officer
Ms. Isabel Naidoo
Show Less

See Also

Discover More
What is the Intrinsic Value of one WISE stock?

The intrinsic value of one WISE stock under the Base Case scenario is 1 164.61 GBX.

Is WISE stock undervalued or overvalued?

Compared to the current market price of 845.5 GBX, Wise PLC is Undervalued by 27%.

Back to Top