W

Wise PLC
LSE:WISE

Watchlist Manager
Wise PLC
LSE:WISE
Watchlist
Price: 863 GBX 2.31%
Market Cap: 9.1B GBX
Have any thoughts about
Wise PLC?
Write Note

Relative Value

The Relative Value of one WISE stock under the Base Case scenario is 818.56 GBX. Compared to the current market price of 863 GBX, Wise PLC is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WISE Relative Value
Base Case
818.56 GBX
Overvaluation 5%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
21
Median 3Y
4.8
Median 5Y
2.2
Industry
2.4
Forward
5.5
vs History
42
vs Industry
29
Median 3Y
17.2
Median 5Y
8
Industry
23.1
Forward
24.1
vs History
7
vs Industry
61
Median 3Y
1.5
Median 5Y
0.7
Industry
16.9
vs History
2
vs Industry
48
Median 3Y
1.4
Median 5Y
0.7
Industry
21.5
vs History
80
vs Industry
13
Median 3Y
11.6
Median 5Y
11.3
Industry
2.9
vs History
vs Industry
22
Median 3Y
-5.4
Median 5Y
-2.9
Industry
2.4
Forward
-4.3
vs History
vs Industry
30
Median 3Y
-6.7
Median 5Y
-3.6
Industry
4.8
vs History
vs Industry
22
Median 3Y
-14.3
Median 5Y
-7.6
Industry
12.9
Forward
-11.9
vs History
vs Industry
24
Median 3Y
-14.8
Median 5Y
-7.9
Industry
16.7
Forward
-13.7
vs History
vs Industry
61
Median 3Y
-2.4
Median 5Y
-1.3
Industry
15.7
vs History
vs Industry
51
Median 3Y
-2.4
Median 5Y
-1.3
Industry
18.7
vs History
vs Industry
86
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5

Multiples Across Competitors

WISE Competitors Multiples
Wise PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wise PLC
LSE:WISE
8.9B GBP 5.8 21.1 -11.8 -12.1
US
Visa Inc
NYSE:V
604.3B USD 16.8 31.1 24.3 25.4
US
Mastercard Inc
NYSE:MA
471.5B USD 17.3 38.3 28.3 29.9
US
Fiserv Inc
NYSE:FI
124.2B USD 6.2 40.6 16.6 25.7
US
Automatic Data Processing Inc
NASDAQ:ADP
121.7B USD 6.2 31.6 21.5 23.9
US
PayPal Holdings Inc
NASDAQ:PYPL
85.2B USD 2.7 19.3 12.4 14.6
US
Block Inc
NYSE:SQ
55.3B USD 2.3 49 28.1 35.6
US
Paychex Inc
NASDAQ:PAYX
51B USD 9.6 30.1 21.4 23.1
US
Fidelity National Information Services Inc
NYSE:FIS
46.6B USD 4.6 32.8 13 33.5
NL
Adyen NV
AEX:ADYEN
37.7B EUR 18.7 45.8 34.6 39
ES
Amadeus IT Group SA
MAD:AMS
28.7B EUR 4.9 23.4 15.4 18.4

See Also

Discover More
Back to Top