W

Wise PLC
LSE:WISE

Watchlist Manager
Wise PLC
LSE:WISE
Watchlist
Price: 828.5 GBX -1.07% Market Closed
Market Cap: 8.5B GBX

Relative Value

The Relative Value of one WISE stock under the Base Case scenario is 579.77 GBX. Compared to the current market price of 828.5 GBX, Wise PLC is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WISE Relative Value
Base Case
579.77 GBX
Overvaluation 30%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
19
Median 3Y
5.9
Median 5Y
5.3
Industry
2.4
Forward
4.9
vs History
50
vs Industry
26
Median 3Y
25.4
Median 5Y
22.6
Industry
22.3
Forward
24
vs History
55
vs Industry
61
Median 3Y
2.2
Median 5Y
1.7
Industry
16
vs History
55
vs Industry
50
Median 3Y
2.2
Median 5Y
1.7
Industry
20.9
vs History
91
vs Industry
12
Median 3Y
8.7
Median 5Y
9.6
Industry
3
vs History
39
vs Industry
22
Median 3Y
2.2
Median 5Y
-0
Industry
2.4
Forward
1.4
vs History
39
vs Industry
30
Median 3Y
2.8
Median 5Y
-0
Industry
4.9
vs History
39
vs Industry
22
Median 3Y
6.9
Median 5Y
-0
Industry
12.2
Forward
4.6
vs History
39
vs Industry
24
Median 3Y
7.3
Median 5Y
-0
Industry
15.9
Forward
5.1
vs History
41
vs Industry
61
Median 3Y
0.7
Median 5Y
-0
Industry
14.7
vs History
41
vs Industry
51
Median 3Y
0.7
Median 5Y
-0
Industry
17.4
vs History
73
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4

Multiples Across Competitors

WISE Competitors Multiples
Wise PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wise PLC
LSE:WISE
8.5B GBP 4.9 22 4.3 4.6
US
Visa Inc
NYSE:V
624.3B USD 15.6 31.4 22.5 23.5
US
Mastercard Inc
NYSE:MA
480.7B USD 15.3 33.7 24.8 26.3
US
Automatic Data Processing Inc
NASDAQ:ADP
104.7B USD 5 25.3 17.5 19.4
US
PayPal Holdings Inc
NASDAQ:PYPL
53.3B USD 1.6 10.8 7.4 8.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 18.2 45 29.2 32.7
US
Paychex Inc
NASDAQ:PAYX
39.8B USD 6.6 25 15.6 17.9
US
Fidelity National Information Services Inc
NYSE:FIS
34B USD 3.2 223.6 12.1 24.7
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
27.6B EUR 4.3 20.4 12.4 15.8
US
Broadridge Financial Solutions Inc
NYSE:BR
25.8B USD 3.7 27.9 18 22.8