W

Wise PLC
LSE:WISE

Watchlist Manager
Wise PLC
LSE:WISE
Watchlist
Price: 953.5 GBX -0.42% Market Closed
Market Cap: 10B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WISE stock under the Base Case scenario is 864.21 GBX. Compared to the current market price of 953.5 GBX, Wise PLC is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WISE Relative Value
Base Case
864.21 GBX
Overvaluation 9%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

6.4
P/S
P/S
Price to Sales
6.4
vs History
23
vs Industry
21
Median 3Y
5.8
Median 5Y
5
Industry
2.4
Forward
6.1
More Details
23.3
P/E
P/E
Price to Earnings
23.3
vs History
36
vs Industry
29
Median 3Y
21.5
Median 5Y
19
Industry
22.4
Forward
24.2
More Details
2.9
P/OCF
P/OCF
Price to OCF
2.9
vs History
8
vs Industry
61
Median 3Y
1.9
Median 5Y
1.5
Industry
16.9
More Details
3.2
P/FCFE
P/FCFE
Price to FCFE
3.2
vs History
6
vs Industry
48
Median 3Y
1.9
Median 5Y
1.5
Industry
20.9
More Details
8.5
P/B
P/B
Price to Book Value
8.5
vs History
73
vs Industry
13
Median 3Y
10.2
Median 5Y
10.4
Industry
2.9
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
22
Median 3Y
-3
Median 5Y
-4.8
Industry
2.4
Forward
-3.6
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
30
Median 3Y
-3.7
Median 5Y
-6
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
22
Median 3Y
-7.9
Median 5Y
-12.8
Industry
12.7
Forward
-9.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
24
Median 3Y
-8.2
Median 5Y
-13.2
Industry
16.2
Forward
-10.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
61
Median 3Y
-1.3
Median 5Y
-2.1
Industry
15.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
51
Median 3Y
-1.3
Median 5Y
-2.2
Industry
18.3
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
More Details

Multiples Across Competitors

WISE Competitors Multiples
Wise PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wise PLC
LSE:WISE
10B GBP 6.4 23.3 -9.9 -10.2
US
Visa Inc
NYSE:V
656.2B USD 17.8 33.3 25.9 27
US
Mastercard Inc
NYSE:MA
489.6B USD 17.4 38 29 30.6
US
Fiserv Inc
NYSE:FI
123B USD 6 39.3 16.3 24.9
US
Automatic Data Processing Inc
NASDAQ:ADP
120.2B USD 6 30.5 20.9 23.2
US
PayPal Holdings Inc
NASDAQ:PYPL
69.7B USD 2.2 16.8 10.1 11.9
NL
Adyen NV
AEX:ADYEN
48.3B EUR 21.5 52.3 38.4 42.9
US
Paychex Inc
NASDAQ:PAYX
51.5B USD 9.6 30 21.4 23
US
Fidelity National Information Services Inc
NYSE:FIS
38.9B USD 3.8 26.9 13.8 27.5
ES
Amadeus IT Group SA
MAD:AMS
32B EUR 5.2 25.4 19.2 19.2
US
Broadridge Financial Solutions Inc
NYSE:BR
27.3B USD 4.1 35.9 21.7 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
W
Wise PLC
LSE:WISE
Average EV/EBITDA: 21.7
Negative Multiple: -9.9
8%
N/A
US
Visa Inc
NYSE:V
25.9
12%
2.2
US
Mastercard Inc
NYSE:MA
29
14%
2.1
US
F
Fiserv Inc
NYSE:FI
16.3
12%
1.4
US
Automatic Data Processing Inc
NASDAQ:ADP
20.9
7%
3
US
PayPal Holdings Inc
NASDAQ:PYPL
10.1
8%
1.3
NL
Adyen NV
AEX:ADYEN
38.4
33%
1.2
US
Paychex Inc
NASDAQ:PAYX
21.4
7%
3.1
US
Fidelity National Information Services Inc
NYSE:FIS
13.8
13%
1.1
ES
Amadeus IT Group SA
MAD:AMS
19.2
22%
0.9
US
Broadridge Financial Solutions Inc
NYSE:BR
21.7
14%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
W
Wise PLC
LSE:WISE
Average EV/EBIT: 25.8
Negative Multiple: -10.2
3%
N/A
US
Visa Inc
NYSE:V
27
12%
2.3
US
Mastercard Inc
NYSE:MA
30.6
15%
2
US
F
Fiserv Inc
NYSE:FI
24.9
23%
1.1
US
Automatic Data Processing Inc
NASDAQ:ADP
23.2
8%
2.9
US
PayPal Holdings Inc
NASDAQ:PYPL
11.9
9%
1.3
NL
Adyen NV
AEX:ADYEN
42.9
34%
1.3
US
Paychex Inc
NASDAQ:PAYX
23
8%
2.9
US
Fidelity National Information Services Inc
NYSE:FIS
27.5
26%
1.1
ES
Amadeus IT Group SA
MAD:AMS
19.2
11%
1.7
US
Broadridge Financial Solutions Inc
NYSE:BR
28.1
17%
1.7

See Also

Summary
WISE intrinsic value, competitors valuation, and company profile.
DCF Valuation
WISE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WISE stock valuation using valuation multiples.
Wall Street Estimates
WISE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WISE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.