Wise PLC
LSE:WISE
Income Statement
Earnings Waterfall
Wise PLC
Revenue
|
1.6B
GBP
|
Cost of Revenue
|
-310.2m
GBP
|
Gross Profit
|
1.3B
GBP
|
Operating Expenses
|
-682m
GBP
|
Operating Income
|
571.9m
GBP
|
Other Expenses
|
-140.6m
GBP
|
Net Income
|
431.3m
GBP
|
Income Statement
Wise PLC
Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
964
N/A
|
1 204
+25%
|
1 412
+17%
|
1 564
+11%
|
|
Gross Profit | |||||
Cost of Revenue |
(326)
|
(339)
|
(320)
|
(310)
|
|
Gross Profit |
638
N/A
|
865
+35%
|
1 092
+26%
|
1 254
+15%
|
|
Operating Income | |||||
Operating Expenses |
(484)
|
(569)
|
(610)
|
(682)
|
|
Selling, General & Administrative |
(471)
|
(554)
|
(598)
|
(669)
|
|
Depreciation & Amortization |
(23)
|
(22)
|
(18)
|
(17)
|
|
Other Operating Expenses |
11
|
7
|
6
|
4
|
|
Operating Income |
154
N/A
|
296
+92%
|
482
+63%
|
572
+19%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(7)
|
(7)
|
(1)
|
8
|
|
Total Other Income |
(1)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
147
N/A
|
290
+98%
|
481
+66%
|
580
+20%
|
|
Net Income | |||||
Tax Provision |
(33)
|
(72)
|
(127)
|
(148)
|
|
Income from Continuing Operations |
114
|
217
|
355
|
431
|
|
Net Income (Common) |
114
N/A
|
217
+91%
|
355
+63%
|
431
+22%
|
|
EPS (Diluted) |
0.11
N/A
|
0.2
+82%
|
0.34
+70%
|
0.41
+21%
|