Wilmington PLC
LSE:WIL

Watchlist Manager
Wilmington PLC Logo
Wilmington PLC
LSE:WIL
Watchlist
Price: 389 GBX -2.26% Market Closed
Market Cap: 350m GBX
Have any thoughts about
Wilmington PLC?
Write Note

Intrinsic Value

The intrinsic value of one WIL stock under the Base Case scenario is 396.08 GBX. Compared to the current market price of 389 GBX, Wilmington PLC is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WIL Intrinsic Value
396.08 GBX
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wilmington PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WIL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Professional Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wilmington PLC

Provide an overview of the primary business activities
of Wilmington PLC.

What unique competitive advantages
does Wilmington PLC hold over its rivals?

What risks and challenges
does Wilmington PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wilmington PLC.

Provide P/S
for Wilmington PLC.

Provide P/E
for Wilmington PLC.

Provide P/OCF
for Wilmington PLC.

Provide P/FCFE
for Wilmington PLC.

Provide P/B
for Wilmington PLC.

Provide EV/S
for Wilmington PLC.

Provide EV/GP
for Wilmington PLC.

Provide EV/EBITDA
for Wilmington PLC.

Provide EV/EBIT
for Wilmington PLC.

Provide EV/OCF
for Wilmington PLC.

Provide EV/FCFF
for Wilmington PLC.

Provide EV/IC
for Wilmington PLC.

Show me price targets
for Wilmington PLC made by professional analysts.

What are the Revenue projections
for Wilmington PLC?

How accurate were the past Revenue estimates
for Wilmington PLC?

What are the Net Income projections
for Wilmington PLC?

How accurate were the past Net Income estimates
for Wilmington PLC?

What are the EPS projections
for Wilmington PLC?

How accurate were the past EPS estimates
for Wilmington PLC?

What are the EBIT projections
for Wilmington PLC?

How accurate were the past EBIT estimates
for Wilmington PLC?

Compare the revenue forecasts
for Wilmington PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wilmington PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wilmington PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wilmington PLC compared to its peers.

Compare the P/E ratios
of Wilmington PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Wilmington PLC with its peers.

Analyze the financial leverage
of Wilmington PLC compared to its main competitors.

Show all profitability ratios
for Wilmington PLC.

Provide ROE
for Wilmington PLC.

Provide ROA
for Wilmington PLC.

Provide ROIC
for Wilmington PLC.

Provide ROCE
for Wilmington PLC.

Provide Gross Margin
for Wilmington PLC.

Provide Operating Margin
for Wilmington PLC.

Provide Net Margin
for Wilmington PLC.

Provide FCF Margin
for Wilmington PLC.

Show all solvency ratios
for Wilmington PLC.

Provide D/E Ratio
for Wilmington PLC.

Provide D/A Ratio
for Wilmington PLC.

Provide Interest Coverage Ratio
for Wilmington PLC.

Provide Altman Z-Score Ratio
for Wilmington PLC.

Provide Quick Ratio
for Wilmington PLC.

Provide Current Ratio
for Wilmington PLC.

Provide Cash Ratio
for Wilmington PLC.

What is the historical Revenue growth
over the last 5 years for Wilmington PLC?

What is the historical Net Income growth
over the last 5 years for Wilmington PLC?

What is the current Free Cash Flow
of Wilmington PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wilmington PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wilmington PLC

Current Assets 90.8m
Cash & Short-Term Investments 67.5m
Receivables 22.1m
Other Current Assets 1.2m
Non-Current Assets 80.9m
PP&E 3.1m
Intangibles 63m
Other Non-Current Assets 14.8m
Current Liabilities 53.4m
Accounts Payable 50.5m
Other Current Liabilities 3m
Non-Current Liabilities 2.9m
Long-Term Debt 1.6m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Wilmington PLC

Revenue
98.3m GBP
Operating Expenses
-78.7m GBP
Operating Income
19.6m GBP
Other Expenses
21.6m GBP
Net Income
41.2m GBP

Free Cash Flow Analysis
Wilmington PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WIL Profitability Score
Profitability Due Diligence

Wilmington PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Exceptional ROE
66/100
Profitability
Score

Wilmington PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

WIL Solvency Score
Solvency Due Diligence

Wilmington PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Wilmington PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WIL Price Targets Summary
Wilmington PLC

Wall Street analysts forecast WIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WIL is 468.18 GBX with a low forecast of 454.5 GBX and a high forecast of 491.4 GBX.

Lowest
Price Target
454.5 GBX
17% Upside
Average
Price Target
468.18 GBX
20% Upside
Highest
Price Target
491.4 GBX
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wilmington PLC Logo
Wilmington PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

356.5m GBP

Dividend Yield

2.9%

Description

Wilmington plc provides information, compliance and education for professional business markets. The Company’s business segment includes Training & Education and Information & Data. The Training & Education division provides compliance training and technical support for customers across a range of industries including financial services, accountancy, and healthcare. The company offers a range product, including formal qualifications, continuing education, and mandatory training, through instructor-led and self-guided formats. The Information & Data division consists of businesses, which provide must-have, authoritative risk, and compliance data to a range of industries globally, including insurance, pensions, and healthcare. The company also provides online and hybrid learning to the management and provision of mission-critical information and data through delivery platform.

Contact

London
5th Fl, 10 Whitechapel High Street
+442074900049.0
www.wilmingtonplc.com

IPO

1995-12-06

Employees

835

Officers

CEO & Executive Director
Mr. Mark Francis Milner
CFO, Company Secretary & Executive Director
Mr. Guy Leighton Millward ACA

See Also

Discover More
What is the Intrinsic Value of one WIL stock?

The intrinsic value of one WIL stock under the Base Case scenario is 396.08 GBX.

Is WIL stock undervalued or overvalued?

Compared to the current market price of 389 GBX, Wilmington PLC is Undervalued by 2%.

Back to Top