Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Wilmington PLC
LSE:WIL

Watchlist Manager
Wilmington PLC Logo
Wilmington PLC
LSE:WIL
Watchlist
Price: 282 GBX 1.08% Market Closed
Market Cap: £252.8m
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one WIL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 282 GBX, Wilmington PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

WIL Competitors Multiples
Wilmington PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Wilmington PLC
LSE:WIL
251.8m GBP 2.5 22.2 8.6 9.9
UK
Relx PLC
LSE:REL
42.3B GBP 4.4 20.5 12.8 16.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
51.3B CAD 4.9 24.6 12.1 17.4
IE
Experian PLC
LSE:EXPN
23.8B GBP 4.3 25.2 13.2 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
25.2B USD 8.3 27.4 15.7 19.5
US
Equifax Inc
NYSE:EFX
24.1B USD 4.1 36.7 14.7 23.5
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 27.1 13.4 19.7
US
Leidos Holdings Inc
NYSE:LDOS
22.2B USD 1.3 15.8 11.1 12.6
US
CoStar Group Inc
NASDAQ:CSGP
21.2B USD 7 1 047.4 145 -250.6
NL
Wolters Kluwer NV
AEX:WKL
14.7B EUR 2.6 13.8 9.3 12.2
P/S Multiple
Revenue Growth P/S to Growth
UK
Wilmington PLC
LSE:WIL
Average P/S: 4.7
2.5
17%
0.1
UK
Relx PLC
LSE:REL
4.4
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
4.9
8%
0.6
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.3
7%
1.2
US
Equifax Inc
NYSE:EFX
4.1
10%
0.4
CH
SGS SA
SIX:SGSN
2.6
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
7
17%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.6
5%
0.5
P/E Multiple
Earnings Growth PEG
UK
Wilmington PLC
LSE:WIL
Average P/E: 117.9
22.2
38%
0.6
UK
Relx PLC
LSE:REL
20.5
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.6
18%
1.4
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
9%
3
US
Equifax Inc
NYSE:EFX
36.7
28%
1.3
CH
SGS SA
SIX:SGSN
27.1
15%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
15.8
10%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
1 047.4
79%
13.3
NL
Wolters Kluwer NV
AEX:WKL
13.8
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Wilmington PLC
LSE:WIL
Average EV/EBITDA: 25.7
8.6
20%
0.4
UK
Relx PLC
LSE:REL
12.8
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.1
9%
1.3
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
10%
1.6
US
Equifax Inc
NYSE:EFX
14.7
12%
1.2
CH
SGS SA
SIX:SGSN
13.4
11%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
6%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
145
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Wilmington PLC
LSE:WIL
Average EV/EBIT: 19
9.9
21%
0.5
UK
Relx PLC
LSE:REL
16.1
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
17.4
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
11%
1.8
US
Equifax Inc
NYSE:EFX
23.5
18%
1.3
CH
SGS SA
SIX:SGSN
19.7
15%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.6
8%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -250.6
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.2
9%
1.4

See Also

Summary
WIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
WIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WIL stock valuation using valuation multiples.
Wall Street Estimates
WIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.