Warehouse REIT PLC
LSE:WHR

Watchlist Manager
Warehouse REIT PLC Logo
Warehouse REIT PLC
LSE:WHR
Watchlist
Price: 77.4 GBX 0.13% Market Closed
Market Cap: 328.8m GBX
Have any thoughts about
Warehouse REIT PLC?
Write Note

Intrinsic Value

The intrinsic value of one WHR stock under the Base Case scenario is 113.59 GBX. Compared to the current market price of 77.4 GBX, Warehouse REIT PLC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WHR Intrinsic Value
113.59 GBX
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Warehouse REIT PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WHR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about WHR?
Bearish
Neutral
Bullish

Fundamental Analysis

77.4 GBX
+0.13%
+0.13%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Warehouse REIT PLC
UK
Real Estate
Market Cap
328.8m GBX
IPO
Sep 20, 2017
Employees
-
United Kingdom
Market Cap
328.8m GBX
Industry
Real Estate
IPO
Sep 20, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Warehouse REIT PLC

Provide an overview of the primary business activities
of Warehouse REIT PLC.

What unique competitive advantages
does Warehouse REIT PLC hold over its rivals?

What risks and challenges
does Warehouse REIT PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Warehouse REIT PLC.

Provide P/S
for Warehouse REIT PLC.

Provide P/E
for Warehouse REIT PLC.

Provide P/OCF
for Warehouse REIT PLC.

Provide P/FCFE
for Warehouse REIT PLC.

Provide P/B
for Warehouse REIT PLC.

Provide EV/S
for Warehouse REIT PLC.

Provide EV/GP
for Warehouse REIT PLC.

Provide EV/EBITDA
for Warehouse REIT PLC.

Provide EV/EBIT
for Warehouse REIT PLC.

Provide EV/OCF
for Warehouse REIT PLC.

Provide EV/FCFF
for Warehouse REIT PLC.

Provide EV/IC
for Warehouse REIT PLC.

Show me price targets
for Warehouse REIT PLC made by professional analysts.

What are the Revenue projections
for Warehouse REIT PLC?

How accurate were the past Revenue estimates
for Warehouse REIT PLC?

What are the Net Income projections
for Warehouse REIT PLC?

How accurate were the past Net Income estimates
for Warehouse REIT PLC?

What are the EPS projections
for Warehouse REIT PLC?

How accurate were the past EPS estimates
for Warehouse REIT PLC?

What are the EBIT projections
for Warehouse REIT PLC?

How accurate were the past EBIT estimates
for Warehouse REIT PLC?

Compare the revenue forecasts
for Warehouse REIT PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Warehouse REIT PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Warehouse REIT PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Warehouse REIT PLC compared to its peers.

Compare the P/E ratios
of Warehouse REIT PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Warehouse REIT PLC with its peers.

Analyze the financial leverage
of Warehouse REIT PLC compared to its main competitors.

Show all profitability ratios
for Warehouse REIT PLC.

Provide ROE
for Warehouse REIT PLC.

Provide ROA
for Warehouse REIT PLC.

Provide ROIC
for Warehouse REIT PLC.

Provide ROCE
for Warehouse REIT PLC.

Provide Gross Margin
for Warehouse REIT PLC.

Provide Operating Margin
for Warehouse REIT PLC.

Provide Net Margin
for Warehouse REIT PLC.

Provide FCF Margin
for Warehouse REIT PLC.

Show all solvency ratios
for Warehouse REIT PLC.

Provide D/E Ratio
for Warehouse REIT PLC.

Provide D/A Ratio
for Warehouse REIT PLC.

Provide Interest Coverage Ratio
for Warehouse REIT PLC.

Provide Altman Z-Score Ratio
for Warehouse REIT PLC.

Provide Quick Ratio
for Warehouse REIT PLC.

Provide Current Ratio
for Warehouse REIT PLC.

Provide Cash Ratio
for Warehouse REIT PLC.

What is the historical Revenue growth
over the last 5 years for Warehouse REIT PLC?

What is the historical Net Income growth
over the last 5 years for Warehouse REIT PLC?

What is the current Free Cash Flow
of Warehouse REIT PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Warehouse REIT PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warehouse REIT PLC

Current Assets 158.3m
Cash & Short-Term Investments 9.9m
Receivables 6.6m
Other Current Assets 141.8m
Non-Current Assets 700.8m
Long-Term Investments 695.3m
Other Non-Current Assets 5.5m
Current Liabilities 28.9m
Accounts Payable 14.5m
Accrued Liabilities 4.2m
Other Current Liabilities 10.2m
Non-Current Liabilities 294.6m
Long-Term Debt 294.6m
Efficiency

Earnings Waterfall
Warehouse REIT PLC

Revenue
51m GBP
Cost of Revenue
-8.4m GBP
Gross Profit
42.6m GBP
Operating Expenses
-7.6m GBP
Operating Income
35m GBP
Other Expenses
-717k GBP
Net Income
34.3m GBP

Free Cash Flow Analysis
Warehouse REIT PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WHR Profitability Score
Profitability Due Diligence

Warehouse REIT PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Warehouse REIT PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

WHR Solvency Score
Solvency Due Diligence

Warehouse REIT PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
42/100
Solvency
Score

Warehouse REIT PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WHR Price Targets Summary
Warehouse REIT PLC

Wall Street analysts forecast WHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WHR is 105.06 GBX with a low forecast of 102.01 GBX and a high forecast of 110.25 GBX.

Lowest
Price Target
102.01 GBX
32% Upside
Average
Price Target
105.06 GBX
36% Upside
Highest
Price Target
110.25 GBX
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WHR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one WHR stock?

The intrinsic value of one WHR stock under the Base Case scenario is 113.59 GBX.

Is WHR stock undervalued or overvalued?

Compared to the current market price of 77.4 GBX, Warehouse REIT PLC is Undervalued by 32%.

Back to Top