Warehouse REIT PLC
LSE:WHR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (14.7), the stock would be worth GBX94.28 (17% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.6 | GBX113 |
0%
|
| 3-Year Average | 14.7 | GBX94.28 |
-17%
|
| 5-Year Average | 16.8 | GBX107.89 |
-5%
|
| Industry Average | 0.1 | GBX0.44 |
-100%
|
| Country Average | 0 | GBX0.06 |
-100%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Warehouse REIT PLC
LSE:WHR
|
480.1m GBP | 17.6 | 11.5 | |
| US |
|
Prologis Inc
NYSE:PLD
|
129B USD | 24.8 | 35.4 | |
| AU |
|
Goodman Group
ASX:GMG
|
55.3B AUD | 39.5 | 32.9 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 61.3 | 2 892.7 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.4B GBP | 24.1 | 17.1 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.5B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.7B USD | 22.5 | 36.6 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.2B USD | 9 | -84 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.1B USD | 19.5 | 24 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8B USD | 14.7 | 36.8 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
133.2B MXN | 0 | 12 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 664.3 |
Other Multiples
Warehouse REIT PLC
Glance View
Warehouse REIT Plc engages in the investment and provision of UK urban warehouses. The firm is an externally managed, closed-ended investment company. The firm invests in and manages electronic commerce urban and last-mile industrial warehouse assets in the United Kingdom. Its subsidiaries include Tilstone Holdings Limited and Tilstone Warehouse Holdco Limited. The firm's indirect, wholly owned subsidiaries include Tilstone Industrial Limited, Tilstone Trade Limited, Tilstone Retail Limited, Tilstone Industrial Warehouse Limited, Tilstone Retail Warehouse Limited, Tilstone Glasgow Limited and Tilstone Basingstoke Limited. The Company’s investment manager is G10 Capital Limited, and the investment advisor is Tilstone Partners Limited.
