Warehouse REIT PLC
LSE:WHR

Watchlist Manager
Warehouse REIT PLC Logo
Warehouse REIT PLC
LSE:WHR
Watchlist
Price: 108 GBX Market Closed
Market Cap: 458.8m GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+0%
3 Years
+11%
5 Years
-
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
+12%
3 Years
+18%
5 Years
-
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-
3 Years
-78%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Warehouse REIT PLC

Revenue
51.7m GBP
Cost of Revenue
-7.7m GBP
Gross Profit
44.1m GBP
Operating Expenses
-7.6m GBP
Operating Income
36.4m GBP
Other Expenses
1m GBP
Net Income
37.4m GBP

Income Statement
Warehouse REIT PLC

Rotate your device to view
Income Statement
Currency: GBP
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
30
N/A
32
+7%
39
+21%
47
+20%
51
+10%
53
+4%
51
-4%
52
+1%
51
-1%
52
+1%
Gross Profit
Cost of Revenue
(4)
(5)
(8)
(8)
(8)
(9)
(9)
(10)
(8)
(8)
Gross Profit
26
N/A
28
+6%
31
+12%
38
+23%
44
+14%
45
+2%
42
-6%
42
-1%
43
+3%
44
+3%
Operating Income
Operating Expenses
(5)
(5)
(6)
(8)
(8)
(9)
(10)
(9)
(8)
(8)
Selling, General & Administrative
(5)
(5)
(6)
(7)
(8)
(9)
(10)
(9)
(7)
(8)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
21
N/A
22
+5%
25
+12%
31
+24%
35
+15%
36
+1%
32
-10%
33
+1%
35
+8%
36
+4%
Pre-Tax Income
Interest Income Expense
1
37
99
139
157
24
(213)
(144)
2
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(1)
Pre-Tax Income
21
N/A
58
+182%
123
+111%
169
+37%
191
+13%
58
-69%
(183)
N/A
(115)
+37%
34
N/A
37
+9%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
21
58
123
169
191
58
(183)
(115)
34
37
Net Income (Common)
21
N/A
58
+182%
123
+111%
169
+37%
191
+13%
58
-69%
(183)
N/A
(115)
+37%
34
N/A
37
+9%
EPS (Diluted)
0.09
N/A
0.2
+122%
0.35
+75%
0.41
+17%
0.45
+10%
0.14
-69%
-0.43
N/A
-0.27
+37%
0.08
N/A
0.09
+13%

See Also

Summary
WHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
WHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WHR stock valuation using valuation multiples.
Wall Street Estimates
WHR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.