Weir Group PLC
LSE:WEIR

Watchlist Manager
Weir Group PLC Logo
Weir Group PLC
LSE:WEIR
Watchlist
Price: 2 170 GBX -2.16% Market Closed
Market Cap: 5.6B GBX
Have any thoughts about
Weir Group PLC?
Write Note

Relative Value

The Relative Value of one WEIR stock under the Base Case scenario is 2 535.77 GBX. Compared to the current market price of 2 170 GBX, Weir Group PLC is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIR Relative Value
Base Case
2 535.77 GBX
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
36
Median 3Y
2
Median 5Y
1.9
Industry
1.6
Forward
2.1
vs History
6
vs Industry
32
Median 3Y
21.1
Median 5Y
18.4
Industry
20.6
Forward
18.4
vs History
49
vs Industry
38
Median 3Y
14
Median 5Y
14
Industry
14.8
vs History
9
vs Industry
15
Median 3Y
25.1
Median 5Y
15.5
Industry
21
vs History
11
vs Industry
22
Median 3Y
2.9
Median 5Y
2.8
Industry
1.8
vs History
9
vs Industry
34
Median 3Y
2.2
Median 5Y
2.1
Industry
1.7
Forward
2.4
vs History
15
vs Industry
47
Median 3Y
5.9
Median 5Y
5.9
Industry
6.2
vs History
20
vs Industry
44
Median 3Y
10.9
Median 5Y
10.9
Industry
12.5
Forward
11.3
vs History
42
vs Industry
44
Median 3Y
14.3
Median 5Y
14.5
Industry
16
Forward
13.8
vs History
49
vs Industry
35
Median 3Y
15.6
Median 5Y
15.7
Industry
14.8
vs History
52
vs Industry
28
Median 3Y
19.3
Median 5Y
20
Industry
17.9
vs History
0
vs Industry
25
Median 3Y
2
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

WEIR Competitors Multiples
Weir Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Weir Group PLC
LSE:WEIR
5.6B GBP 2.2 25.7 11.6 14.6
US
Parker-Hannifin Corp
NYSE:PH
90.6B USD 4.5 31.3 19.6 24.1
US
Illinois Tool Works Inc
NYSE:ITW
82B USD 5.1 23.7 19 20.8
SE
Atlas Copco AB
STO:ATCO A
842.9B SEK 4.8 29.3 18.8 23.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.6T JPY 1.6 32.9 16.6 25.3
US
Ingersoll Rand Inc
NYSE:IR
42.2B USD 5.9 50.3 24 32
US
Otis Worldwide Corp
NYSE:OTIS
40.7B USD 2.9 25 20.5 22.3
CH
Schindler Holding AG
SIX:SCHP
27.1B CHF 2.4 44.4 19.5 27.1
US
Xylem Inc
NYSE:XYL
30.4B USD 3.6 36.6 18.3 27.1
US
Dover Corp
NYSE:DOV
28.2B USD 3.4 18.1 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.5 16.7 19.7

See Also

Discover More
Back to Top