Weir Group PLC
LSE:WEIR

Watchlist Manager
Weir Group PLC Logo
Weir Group PLC
LSE:WEIR
Watchlist
Price: 2 448 GBX 2.6% Market Closed
Market Cap: 6.4B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WEIR stock under the Base Case scenario is 2 650.5 GBX. Compared to the current market price of 2 448 GBX, Weir Group PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEIR Relative Value
Base Case
2 650.5 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
3
vs Industry
32
Median 3Y
2
Median 5Y
2
Industry
1.6
Forward
2.3
More Details
20.4
P/E
P/E
Price to Earnings
20.4
vs History
36
vs Industry
38
Median 3Y
21.1
Median 5Y
18.4
Industry
20.7
Forward
18.8
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
46
vs Industry
39
Median 3Y
13.9
Median 5Y
14
Industry
15.2
More Details
32.3
P/FCFE
P/FCFE
Price to FCFE
32.3
vs History
38
vs Industry
21
Median 3Y
32
Median 5Y
24.6
Industry
21.4
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
9
vs Industry
23
Median 3Y
2.9
Median 5Y
2.9
Industry
1.9
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
9
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
1.7
Forward
2.5
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
12
vs Industry
41
Median 3Y
5.9
Median 5Y
6
Industry
6.2
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
17
vs Industry
37
Median 3Y
11
Median 5Y
11
Industry
12.2
Forward
11.2
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
34
vs Industry
39
Median 3Y
14.3
Median 5Y
14.5
Industry
15.9
Forward
13.5
More Details
15.2
EV/OCF
EV/OCF
Enterprise Value to OCF
15.2
vs History
49
vs Industry
36
Median 3Y
15.1
Median 5Y
15.1
Industry
15.2
More Details
18.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.1
vs History
66
vs Industry
29
Median 3Y
19.1
Median 5Y
20
Industry
18.7
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
0
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

WEIR Competitors Multiples
Weir Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Weir Group PLC
LSE:WEIR
6.4B GBP 2.5 20.4 12.2 15.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.9B USD 4.2 26.6 18.2 22.3
SE
Atlas Copco AB
STO:ATCO A
828.2B SEK 4.7 27.8 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 21.5 17.4 19
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36.1 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
40.3B USD 2.8 24.5 20.2 22
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.7 50.6 22.6 31.4
US
Ingersoll Rand Inc
NYSE:IR
33.2B USD 4.6 39.6 18.8 25
US
Xylem Inc
NYSE:XYL
29.9B USD 3.5 33.6 18.9 28.8
FI
Kone Oyj
OMXH:KNEBV
27.4B EUR 2.5 28.8 16.5 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Weir Group PLC
LSE:WEIR
Average EV/EBITDA: 15 636.4
12.2
8%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
18
7%
2.6
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.2
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
22.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.8
9%
2.1
US
Xylem Inc
NYSE:XYL
18.9
12%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
16.5
10%
1.6

See Also

Summary
WEIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
WEIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WEIR stock valuation using valuation multiples.
Wall Street Estimates
WEIR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WEIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.