Weir Group PLC
LSE:WEIR

Watchlist Manager
Weir Group PLC Logo
Weir Group PLC
LSE:WEIR
Watchlist
Price: 2 136 GBX -1.2% Market Closed
Market Cap: 5.5B GBX
Have any thoughts about
Weir Group PLC?
Write Note

Income Statement

Earnings Waterfall
Weir Group PLC

Revenue
2.5B GBP
Cost of Revenue
-1.6B GBP
Gross Profit
989.3m GBP
Operating Expenses
-554.2m GBP
Operating Income
435.1m GBP
Other Expenses
-216.3m GBP
Net Income
218.8m GBP

Income Statement
Weir Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jul-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Jan-2010 Jul-2010 Dec-2010 Jul-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
671
N/A
690
+3%
721
+5%
789
+9%
842
+7%
870
+3%
898
+3%
1 009
+12%
1 207
+20%
1 354
+12%
1 432
+6%
1 390
-3%
1 456
+5%
1 635
+12%
1 891
+16%
2 292
+21%
2 586
+13%
2 538
-2%
2 412
-5%
2 430
+1%
2 375
-2%
2 438
+3%
2 276
-7%
1 880
-17%
1 765
-6%
1 845
+5%
1 901
+3%
1 986
+4%
2 129
+7%
2 450
+15%
2 714
+11%
2 050
-24%
2 960
+44%
1 965
-34%
1 955
-1%
1 934
-1%
2 129
+10%
2 472
+16%
2 676
+8%
2 636
-2%
2 543
-4%
Gross Profit
Cost of Revenue
(549)
(499)
(521)
(571)
(601)
(624)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 632)
0
(1 250)
0
(1 243)
(619)
(1 321)
(1 405)
(1 636)
(1 819)
(1 302)
(1 876)
(1 265)
(1 259)
(1 239)
(1 358)
(1 575)
(1 700)
(1 642)
(1 554)
Gross Profit
122
N/A
191
+57%
200
+5%
219
+9%
240
+10%
247
+3%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
806
N/A
0
N/A
630
N/A
0
N/A
602
N/A
303
-50%
665
+119%
723
+9%
814
+13%
895
+10%
748
-16%
1 084
+45%
700
-35%
696
-1%
694
0%
770
+11%
898
+17%
977
+9%
994
+2%
989
0%
Operating Income
Operating Expenses
(70)
(139)
(148)
(162)
(174)
(156)
(798)
(895)
(1 059)
(1 187)
(1 254)
(1 207)
(1 220)
(1 348)
(1 571)
(1 908)
(2 148)
(2 072)
(1 980)
(1 948)
(1 909)
(464)
(2 167)
(432)
(1 592)
(445)
(1 109)
(431)
(448)
(535)
(620)
(481)
(702)
(442)
(428)
(435)
(485)
(541)
(573)
(563)
(554)
Selling, General & Administrative
(68)
(141)
(150)
(163)
(175)
(163)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(468)
0
(392)
0
(402)
(189)
(388)
(395)
(477)
(553)
(446)
(647)
(412)
(405)
(417)
(464)
(517)
(550)
(545)
(536)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
0
5
0
3
0
2
0
1
0
2
0
1
0
1
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(7)
(14)
(16)
(17)
(17)
(18)
(21)
(24)
(31)
0
(22)
0
(21)
0
(24)
(52)
(51)
(50)
(52)
(52)
(55)
(66)
(77)
(47)
(68)
(39)
(36)
(35)
(33)
(36)
(32)
(26)
(25)
Other Operating Expenses
0
2
2
2
2
7
(798)
(895)
(1 052)
(1 173)
(1 237)
(1 190)
(1 203)
(1 330)
(1 550)
(1 884)
(2 118)
(2 072)
(1 958)
(1 948)
(1 888)
4
(2 143)
9
(1 540)
6
(868)
4
2
6
10
10
13
8
13
15
11
10
9
6
7
Operating Income
52
N/A
52
0%
52
+0%
57
+9%
67
+16%
91
+36%
100
+10%
114
+14%
148
+31%
166
+12%
178
+7%
184
+3%
236
+29%
287
+22%
319
+11%
384
+20%
438
+14%
467
+7%
432
-7%
482
+12%
467
-3%
343
-27%
109
-68%
197
+81%
173
-12%
157
-9%
173
+11%
233
+35%
276
+18%
279
+1%
275
-2%
267
-3%
381
+43%
258
-32%
268
+4%
260
-3%
285
+10%
356
+25%
404
+13%
431
+7%
435
+1%
Pre-Tax Income
Interest Income Expense
2
1
3
5
1
(3)
0
(2)
(5)
(6)
(8)
(12)
(11)
(9)
(10)
(10)
(23)
(35)
(36)
(37)
(32)
(29)
(30)
(27)
(29)
(34)
(31)
(27)
(33)
(31)
(42)
(39)
(67)
(45)
(48)
(43)
(48)
(43)
(43)
(46)
(44)
Non-Reccuring Items
0
0
(18)
(25)
(9)
(2)
(1)
(6)
(5)
(2)
(2)
0
0
0
0
18
13
(7)
(8)
(11)
(8)
(162)
(46)
(341)
(329)
(77)
(48)
(4)
(26)
(158)
(135)
(33)
(47)
(32)
(18)
(5)
(4)
(51)
(57)
(65)
(76)
Total Other Income
1
3
2
1
3
5
4
3
3
2
(0)
(2)
(1)
(2)
(2)
(1)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
0
(3)
0
(4)
0
(5)
0
(4)
0
(3)
0
(2)
0
0
0
Pre-Tax Income
55
N/A
56
+1%
39
-31%
38
-3%
61
+63%
91
+48%
103
+14%
109
+6%
141
+29%
160
+13%
167
+5%
170
+2%
223
+31%
277
+24%
308
+11%
391
+27%
425
+9%
421
-1%
385
-9%
431
+12%
424
-2%
149
-65%
30
-80%
(174)
N/A
(188)
-8%
43
N/A
93
+117%
199
+114%
217
+9%
86
-60%
98
+14%
189
+92%
268
+41%
178
-33%
202
+13%
210
+4%
233
+11%
260
+11%
305
+17%
321
+5%
316
-2%
Net Income
Tax Provision
(8)
(11)
(11)
(14)
(17)
(22)
(26)
(30)
(40)
(47)
(48)
(47)
(63)
(77)
(86)
(112)
(123)
(111)
(97)
(96)
(93)
(75)
(35)
18
18
0
(12)
(37)
(52)
(33)
(31)
(45)
(62)
(45)
(54)
(54)
(62)
(48)
(57)
(91)
(95)
Income from Continuing Operations
47
45
27
24
45
69
77
79
101
113
120
124
160
199
222
278
303
310
288
336
330
74
(4)
(157)
(170)
43
80
162
165
53
67
145
206
134
148
155
171
213
247
230
221
Income to Minority Interest
0
0
0
(0)
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
0
1
(0)
(2)
(1)
(2)
(2)
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
Net Income (Common)
47
N/A
44
-5%
24
-45%
26
+8%
55
+112%
82
+48%
172
+111%
175
+2%
166
-5%
171
+3%
122
-29%
129
+5%
165
+28%
185
+12%
208
+12%
298
+44%
327
+10%
313
-4%
286
-9%
335
+17%
329
-2%
73
-78%
(4)
N/A
(179)
-4 056%
(200)
-12%
38
N/A
69
+79%
160
+133%
180
+13%
18
-90%
4
-79%
(380)
N/A
(334)
+12%
(155)
+54%
(18)
+89%
259
N/A
168
-35%
213
+27%
247
+16%
228
-8%
219
-4%
EPS (Diluted)
0.23
N/A
0.21
-9%
0.13
-38%
0.12
-8%
0.26
+117%
0.38
+46%
0.81
+113%
0.82
+1%
0.78
-5%
0.81
+4%
0.56
-31%
0.6
+7%
0.77
+28%
0.86
+12%
0.97
+13%
1.39
+43%
1.53
+10%
1.45
-5%
1.33
-8%
1.56
+17%
1.53
-2%
0.34
-78%
-0.02
N/A
-0.83
-4 050%
-0.92
-11%
0.17
N/A
0.3
+76%
0.73
+143%
0.77
+5%
0.07
-91%
0.01
-86%
-1.46
N/A
-1.27
+13%
-0.59
+54%
-0.06
+90%
0.99
N/A
0.65
-34%
0.82
+26%
0.95
+16%
0.88
-7%
0.85
-3%

See Also

Discover More