Water Intelligence PLC
LSE:WATR

Watchlist Manager
Water Intelligence PLC Logo
Water Intelligence PLC
LSE:WATR
Watchlist
Price: 340 GBX -1.73% Market Closed
Market Cap: 59.2m GBX

Intrinsic Value

The intrinsic value of one WATR stock under the Base Case scenario is 456.8 GBX. Compared to the current market price of 340 GBX, Water Intelligence PLC is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WATR Intrinsic Value
456.8 GBX
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Water Intelligence PLC

WATR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WATR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Water Intelligence PLC
LSE:WATR
US
Commercial Services & Supplies
Market Cap
59.2m GBX
IPO
Feb 24, 2005
US
Commercial Services & Supplies
Market Cap
59.2m GBX
IPO
Feb 24, 2005
Price
gbxfalse
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WATR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Water Intelligence PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Water Intelligence PLC

Current Assets 23.7m
Cash & Short-Term Investments 11.1m
Receivables 11.7m
Other Current Assets 870.6k
Non-Current Assets 75.1m
Long-Term Investments 237.3k
PP&E 12.9m
Intangibles 61.4m
Other Non-Current Assets 585.8k
Efficiency

Free Cash Flow Analysis
Water Intelligence PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Water Intelligence PLC

Revenue
78.8m USD
Cost of Revenue
-10m USD
Gross Profit
68.9m USD
Operating Expenses
-61.2m USD
Operating Income
7.7m USD
Other Expenses
-2.8m USD
Net Income
4.8m USD
Fundamental Scores

WATR Profitability Score
Profitability Due Diligence

Water Intelligence PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
57/100
Profitability
Score

Water Intelligence PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

WATR Solvency Score
Solvency Due Diligence

Water Intelligence PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
55/100
Solvency
Score

Water Intelligence PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WATR Price Targets Summary
Water Intelligence PLC

Wall Street analysts forecast WATR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WATR is 841.5 GBX with a low forecast of 808 GBX and a high forecast of 892.5 GBX.

Lowest
Price Target
808 GBX
138% Upside
Average
Price Target
841.5 GBX
148% Upside
Highest
Price Target
892.5 GBX
163% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Water Intelligence PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for WATR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WATR stock?

The intrinsic value of one WATR stock under the Base Case scenario is 456.8 GBX.

Is WATR stock undervalued or overvalued?

Compared to the current market price of 340 GBX, Water Intelligence PLC is Undervalued by 26%.

Back to Top