
Water Intelligence PLC
LSE:WATR

Intrinsic Value
The intrinsic value of one
WATR
stock under the Base Case scenario is
456.8
GBX.
Compared to the current market price of 340 GBX,
Water Intelligence PLC
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Water Intelligence PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Water Intelligence PLC
Balance Sheet Decomposition
Water Intelligence PLC
Current Assets | 23.7m |
Cash & Short-Term Investments | 11.1m |
Receivables | 11.7m |
Other Current Assets | 870.6k |
Non-Current Assets | 75.1m |
Long-Term Investments | 237.3k |
PP&E | 12.9m |
Intangibles | 61.4m |
Other Non-Current Assets | 585.8k |
Free Cash Flow Analysis
Water Intelligence PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Water Intelligence PLC
Revenue
|
78.8m
USD
|
Cost of Revenue
|
-10m
USD
|
Gross Profit
|
68.9m
USD
|
Operating Expenses
|
-61.2m
USD
|
Operating Income
|
7.7m
USD
|
Other Expenses
|
-2.8m
USD
|
Net Income
|
4.8m
USD
|
WATR Profitability Score
Profitability Due Diligence
Water Intelligence PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Water Intelligence PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
WATR Solvency Score
Solvency Due Diligence
Water Intelligence PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Water Intelligence PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WATR Price Targets Summary
Water Intelligence PLC
According to Wall Street analysts, the average 1-year price target for
WATR
is 841.5 GBX
with a low forecast of 808 GBX and a high forecast of 892.5 GBX.
Dividends
Current shareholder yield for WATR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WATR
stock under the Base Case scenario is
456.8
GBX.
Compared to the current market price of 340 GBX,
Water Intelligence PLC
is
Undervalued by 26%.