WANdisco PLC
LSE:WAND

Watchlist Manager
WANdisco PLC Logo
WANdisco PLC
LSE:WAND
Watchlist
Price: 1 310 GBX Market Closed
Market Cap: 880.3m GBX
Have any thoughts about
WANdisco PLC?
Write Note

Income Statement

Earnings Waterfall
WANdisco PLC

Revenue
6.9m USD
Cost of Revenue
-521k USD
Gross Profit
6.3m USD
Operating Expenses
-48.8m USD
Operating Income
-42.5m USD
Other Expenses
-4.7m USD
Net Income
-47.2m USD

Income Statement
WANdisco PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
6
N/A
7
+10%
8
+21%
10
+19%
11
+18%
12
+6%
11
-7%
11
0%
11
+4%
15
+35%
20
+28%
16
-20%
17
+8%
17
+1%
16
-6%
14
-14%
11
-24%
10
-3%
12
+19%
9
-24%
12
+27%
10
-18%
7
-29%
Gross Profit
Cost of Revenue
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(4)
(3)
(4)
(1)
(1)
Gross Profit
6
N/A
6
+2%
6
+14%
8
+18%
9
+19%
10
+14%
10
-1%
10
0%
10
-2%
14
+35%
18
+31%
14
-19%
15
+8%
16
+1%
15
-5%
13
-15%
9
-25%
9
-3%
8
-8%
6
-30%
8
+39%
9
+9%
6
-30%
Operating Income
Operating Expenses
(11)
(17)
(23)
(36)
(48)
(48)
(40)
(33)
(28)
(25)
(27)
(32)
(39)
(43)
(42)
(41)
(43)
(50)
(59)
(53)
(56)
(50)
(49)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Other Operating Expenses
(11)
(17)
(23)
(36)
(48)
(48)
(40)
(33)
(28)
(25)
(27)
(32)
(39)
(43)
(42)
(41)
(43)
(50)
(57)
(51)
(56)
(50)
(49)
Operating Income
(6)
N/A
(11)
-95%
(17)
-49%
(29)
-69%
(38)
-34%
(38)
+2%
(30)
+20%
(23)
+25%
(18)
+21%
(12)
+33%
(10)
+19%
(18)
-87%
(23)
-28%
(28)
-19%
(27)
+1%
(28)
-4%
(34)
-19%
(41)
-20%
(50)
-23%
(47)
+6%
(48)
-1%
(41)
+14%
(43)
-4%
Pre-Tax Income
Interest Income Expense
1
0
(1)
(0)
1
1
(0)
4
8
1
(4)
(2)
(0)
0
0
(0)
(0)
(1)
0
1
13
11
(3)
Non-Reccuring Items
(3)
(1)
(2)
(2)
(1)
(2)
(1)
0
(0)
0
0
1
3
2
(2)
2
(2)
0
0
(2)
0
(2)
(2)
Total Other Income
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
0
0
0
0
Pre-Tax Income
(8)
N/A
(12)
-48%
(20)
-69%
(31)
-55%
(39)
-27%
(39)
+2%
(31)
+20%
(19)
+40%
(10)
+46%
(11)
-9%
(14)
-28%
(19)
-35%
(21)
-8%
(26)
-26%
(29)
-12%
(26)
+9%
(36)
-35%
(42)
-18%
(51)
-22%
(48)
+6%
(35)
+28%
(32)
+9%
(47)
-49%
Net Income
Tax Provision
0
0
0
0
1
1
1
1
1
1
0
0
1
1
1
1
1
1
2
2
2
0
0
Income from Continuing Operations
(8)
(12)
(20)
(31)
(38)
(38)
(30)
(18)
(9)
(10)
(14)
(18)
(20)
(25)
(28)
(26)
(34)
(41)
(49)
(46)
(33)
(32)
(47)
Net Income (Common)
(8)
N/A
(12)
-48%
(20)
-66%
(31)
-56%
(38)
-25%
(38)
+2%
(30)
+20%
(18)
+41%
(9)
+47%
(10)
-9%
(14)
-33%
(18)
-37%
(20)
-7%
(25)
-27%
(28)
-13%
(26)
+9%
(34)
-34%
(41)
-18%
(49)
-21%
(38)
+24%
(24)
+36%
(32)
-30%
(47)
-49%
EPS (Diluted)
-0.37
N/A
-0.56
-51%
-0.89
-59%
-1.29
-45%
-1.59
-23%
-1.33
+16%
-1.01
+24%
-0.59
+42%
-0.25
+58%
-0.27
-8%
-0.36
-33%
-0.47
-31%
-0.47
N/A
-0.59
-26%
-0.59
N/A
-0.53
+10%
-0.65
-23%
-0.77
-18%
-0.83
-8%
-0.59
+29%
-0.4
+32%
-0.48
-20%
-0.7
-46%

See Also

Discover More