Warpaint London PLC
LSE:W7L

Watchlist Manager
Warpaint London PLC Logo
Warpaint London PLC
LSE:W7L
Watchlist
Price: 502 GBX -5.46% Market Closed
Market Cap: 390.3m GBX
Have any thoughts about
Warpaint London PLC?
Write Note

Income Statement

Earnings Waterfall
Warpaint London PLC

Revenue
98.8m GBP
Cost of Revenue
-58.4m GBP
Gross Profit
40.4m GBP
Operating Expenses
-18.1m GBP
Operating Income
22.3m GBP
Other Expenses
-5.1m GBP
Net Income
17.1m GBP

Income Statement
Warpaint London PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
22
N/A
26
+14%
33
+27%
38
+16%
48
+29%
49
+1%
49
+1%
44
-11%
40
-8%
45
+12%
50
+11%
57
+14%
64
+13%
76
+18%
90
+19%
99
+10%
Gross Profit
Cost of Revenue
(14)
(16)
(20)
(23)
(31)
(32)
(33)
(29)
(28)
(31)
(33)
(36)
(41)
(48)
(54)
(58)
Gross Profit
9
N/A
10
+11%
13
+29%
14
+12%
17
+21%
17
-1%
17
-4%
15
-11%
13
-14%
14
+13%
17
+20%
20
+21%
23
+15%
28
+19%
36
+28%
40
+13%
Operating Income
Operating Expenses
(4)
(5)
(6)
(9)
(12)
(14)
(14)
(14)
(14)
(13)
(13)
(14)
(15)
(16)
(17)
(18)
Selling, General & Administrative
(4)
(5)
(6)
(9)
(12)
(14)
(14)
(14)
(14)
(14)
(13)
(13)
(12)
(13)
(15)
(16)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(3)
(2)
(2)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4
N/A
4
+1%
7
+55%
5
-22%
5
-9%
3
-29%
2
-38%
1
-61%
(1)
N/A
1
N/A
4
+388%
6
+58%
8
+33%
12
+54%
19
+54%
22
+18%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
(0)
(2)
(1)
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
Total Other Income
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
Pre-Tax Income
4
N/A
4
+1%
7
+54%
5
-23%
5
-11%
3
-32%
2
-44%
1
-71%
(1)
N/A
1
N/A
4
+605%
7
+88%
8
+10%
10
+35%
18
+74%
23
+26%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
(0)
(1)
(2)
(1)
(2)
(4)
(6)
Income from Continuing Operations
3
3
5
4
4
2
1
0
(1)
0
3
5
6
8
14
17
Net Income (Common)
3
N/A
3
+2%
5
+70%
4
-23%
4
-15%
2
-34%
1
-42%
0
-82%
(1)
N/A
0
N/A
3
+575%
5
+91%
6
+15%
8
+33%
14
+67%
17
+23%
EPS (Diluted)
0.05
N/A
0.05
N/A
0.08
+60%
0.06
-25%
0.05
-17%
0.03
-40%
0.02
-33%
0
N/A
-0.01
N/A
0.01
N/A
0.04
+300%
0.07
+75%
0.08
+14%
0.11
+38%
0.18
+64%
0.22
+22%

See Also

Discover More