Vistry Group PLC
LSE:VTY

Watchlist Manager
Vistry Group PLC Logo
Vistry Group PLC
LSE:VTY
Watchlist
Price: 713.5 GBX -5.56% Market Closed
Market Cap: 2.4B GBX
Have any thoughts about
Vistry Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one VTY stock under the Base Case scenario is 1 465.4 GBX. Compared to the current market price of 713.5 GBX, Vistry Group PLC is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VTY Intrinsic Value
1 465.4 GBX
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vistry Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VTY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VTY?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Vistry Group PLC

Provide an overview of the primary business activities
of Vistry Group PLC.

What unique competitive advantages
does Vistry Group PLC hold over its rivals?

What risks and challenges
does Vistry Group PLC face in the near future?

Summarize the latest earnings call
of Vistry Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vistry Group PLC.

Provide P/S
for Vistry Group PLC.

Provide P/E
for Vistry Group PLC.

Provide P/OCF
for Vistry Group PLC.

Provide P/FCFE
for Vistry Group PLC.

Provide P/B
for Vistry Group PLC.

Provide EV/S
for Vistry Group PLC.

Provide EV/GP
for Vistry Group PLC.

Provide EV/EBITDA
for Vistry Group PLC.

Provide EV/EBIT
for Vistry Group PLC.

Provide EV/OCF
for Vistry Group PLC.

Provide EV/FCFF
for Vistry Group PLC.

Provide EV/IC
for Vistry Group PLC.

Show me price targets
for Vistry Group PLC made by professional analysts.

What are the Revenue projections
for Vistry Group PLC?

How accurate were the past Revenue estimates
for Vistry Group PLC?

What are the Net Income projections
for Vistry Group PLC?

How accurate were the past Net Income estimates
for Vistry Group PLC?

What are the EPS projections
for Vistry Group PLC?

How accurate were the past EPS estimates
for Vistry Group PLC?

What are the EBIT projections
for Vistry Group PLC?

How accurate were the past EBIT estimates
for Vistry Group PLC?

Compare the revenue forecasts
for Vistry Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vistry Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vistry Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vistry Group PLC compared to its peers.

Compare the P/E ratios
of Vistry Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vistry Group PLC with its peers.

Analyze the financial leverage
of Vistry Group PLC compared to its main competitors.

Show all profitability ratios
for Vistry Group PLC.

Provide ROE
for Vistry Group PLC.

Provide ROA
for Vistry Group PLC.

Provide ROIC
for Vistry Group PLC.

Provide ROCE
for Vistry Group PLC.

Provide Gross Margin
for Vistry Group PLC.

Provide Operating Margin
for Vistry Group PLC.

Provide Net Margin
for Vistry Group PLC.

Provide FCF Margin
for Vistry Group PLC.

Show all solvency ratios
for Vistry Group PLC.

Provide D/E Ratio
for Vistry Group PLC.

Provide D/A Ratio
for Vistry Group PLC.

Provide Interest Coverage Ratio
for Vistry Group PLC.

Provide Altman Z-Score Ratio
for Vistry Group PLC.

Provide Quick Ratio
for Vistry Group PLC.

Provide Current Ratio
for Vistry Group PLC.

Provide Cash Ratio
for Vistry Group PLC.

What is the historical Revenue growth
over the last 5 years for Vistry Group PLC?

What is the historical Net Income growth
over the last 5 years for Vistry Group PLC?

What is the current Free Cash Flow
of Vistry Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vistry Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vistry Group PLC

Current Assets 4.3B
Cash & Short-Term Investments 323.2m
Receivables 765.6m
Other Current Assets 3.2B
Non-Current Assets 2B
Long-Term Investments 612.2m
PP&E 99.1m
Intangibles 1.2B
Other Non-Current Assets 34.7m
Current Liabilities 1.6B
Accounts Payable 1.5B
Other Current Liabilities 140.3m
Non-Current Liabilities 1.3B
Long-Term Debt 714m
Other Non-Current Liabilities 578.5m
Efficiency

Earnings Waterfall
Vistry Group PLC

Revenue
3.7B GBP
Cost of Revenue
-3.2B GBP
Gross Profit
542.8m GBP
Operating Expenses
-185m GBP
Operating Income
357.8m GBP
Other Expenses
-101.7m GBP
Net Income
256.1m GBP

Free Cash Flow Analysis
Vistry Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VTY Profitability Score
Profitability Due Diligence

Vistry Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive Gross Profit
52/100
Profitability
Score

Vistry Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

VTY Solvency Score
Solvency Due Diligence

Vistry Group PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Vistry Group PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VTY Price Targets Summary
Vistry Group PLC

Wall Street analysts forecast VTY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VTY is 1 105.34 GBX with a low forecast of 888.8 GBX and a high forecast of 1 606.5 GBX.

Lowest
Price Target
888.8 GBX
25% Upside
Average
Price Target
1 105.34 GBX
55% Upside
Highest
Price Target
1 606.5 GBX
125% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VTY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vistry Group PLC Logo
Vistry Group PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

2.4B GBP

Dividend Yield

4.48%

Description

Vistry Group Plc engages in the housing development activities. The company is headquartered in West Malling, Kent and currently employs 3,143 full-time employees. The firm develops new homes and communities across all sectors of the United Kingdom housing market. The firm's segments include Housebuilding and Partnerships. The Housebuilding segment develops sites across England, providing private housing on land owned by the Company or its joint ventures. Housebuilding segment offers properties under both the Bovis and Linden brand names. The Partnerships segment specializes in partnering with housing associations and other public sector businesses across England, including London, to deliver the development of private housing on land owned by the Company or its joint ventures, or to provide contracting services for development. The Partnerships segment operates under the Vistry Partnerships and Drew Smith brand names.

Contact

KENT
West Malling
11 Tower View
+441732280400.0
www.vistrygroup.co.uk

IPO

1997-12-09

Employees

3 143

Officers

CEO & Executive Chairman
Mr. Gregory Paul Fitzgerald
CFO & Executive Director
Mr. Timothy Charles Lawlor
COO & Executive Director
Mr. Earl Sibley A.C.A., B.A., BA (Hons) ACA
Head of Investor Relations
Ms. Susie Bell
General Counsel & Group Company Secretary
Ms. Clare Jane Bates
Head of Human Resources
Rebecca Wallis
Show More
Regional Managing Director of Central & North of Vistry Partnerships
Mr. James Warrington
Regional Managing Director of London & South East of Vistry Partnerships
Mr. Stuart Brodie
Managing Director
Paul Moran
Interim Managing Director for South London
Mr. John Anthony Fitzgerald FRICS, ICIOB
Show Less

See Also

Discover More
What is the Intrinsic Value of one VTY stock?

The intrinsic value of one VTY stock under the Base Case scenario is 1 465.4 GBX.

Is VTY stock undervalued or overvalued?

Compared to the current market price of 713.5 GBX, Vistry Group PLC is Undervalued by 51%.

Back to Top