
Vesuvius PLC
LSE:VSVS

Intrinsic Value
The intrinsic value of one
VSVS
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 401.5 GBX,
Vesuvius PLC
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vesuvius PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Vesuvius PLC
Balance Sheet Decomposition
Vesuvius PLC
Current Assets | 972.9m |
Cash & Short-Term Investments | 180m |
Receivables | 482m |
Other Current Assets | 310.9m |
Non-Current Assets | 1.3B |
Long-Term Investments | 11.9m |
PP&E | 464.1m |
Intangibles | 692.6m |
Other Non-Current Assets | 176.4m |
Free Cash Flow Analysis
Vesuvius PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Vesuvius PLC
Revenue
|
1.9B
GBP
|
Cost of Revenue
|
-1.3B
GBP
|
Gross Profit
|
524.9m
GBP
|
Operating Expenses
|
-342.4m
GBP
|
Operating Income
|
182.5m
GBP
|
Other Expenses
|
-78.5m
GBP
|
Net Income
|
104m
GBP
|
VSVS Profitability Score
Profitability Due Diligence
Vesuvius PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Vesuvius PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
VSVS Solvency Score
Solvency Due Diligence
Vesuvius PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Vesuvius PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VSVS Price Targets Summary
Vesuvius PLC
According to Wall Street analysts, the average 1-year price target for
VSVS
is 525.3 GBX
with a low forecast of 353.5 GBX and a high forecast of 661.5 GBX.
Dividends
Current shareholder yield for VSVS is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VSVS
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 401.5 GBX,
Vesuvius PLC
is
hidden
.