Vesuvius PLC
LSE:VSVS

Watchlist Manager
Vesuvius PLC Logo
Vesuvius PLC
LSE:VSVS
Watchlist
Price: 412 GBX -2.14% Market Closed
Market Cap: 1.1B GBX
Have any thoughts about
Vesuvius PLC?
Write Note

Intrinsic Value

The intrinsic value of one VSVS stock under the Base Case scenario is 661.44 GBX. Compared to the current market price of 412 GBX, Vesuvius PLC is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSVS Intrinsic Value
661.44 GBX
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vesuvius PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VSVS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VSVS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Vesuvius PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vesuvius PLC

Provide an overview of the primary business activities
of Vesuvius PLC.

What unique competitive advantages
does Vesuvius PLC hold over its rivals?

What risks and challenges
does Vesuvius PLC face in the near future?

Has there been any significant insider trading activity
in Vesuvius PLC recently?

Summarize the latest earnings call
of Vesuvius PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vesuvius PLC.

Provide P/S
for Vesuvius PLC.

Provide P/E
for Vesuvius PLC.

Provide P/OCF
for Vesuvius PLC.

Provide P/FCFE
for Vesuvius PLC.

Provide P/B
for Vesuvius PLC.

Provide EV/S
for Vesuvius PLC.

Provide EV/GP
for Vesuvius PLC.

Provide EV/EBITDA
for Vesuvius PLC.

Provide EV/EBIT
for Vesuvius PLC.

Provide EV/OCF
for Vesuvius PLC.

Provide EV/FCFF
for Vesuvius PLC.

Provide EV/IC
for Vesuvius PLC.

Show me price targets
for Vesuvius PLC made by professional analysts.

What are the Revenue projections
for Vesuvius PLC?

How accurate were the past Revenue estimates
for Vesuvius PLC?

What are the Net Income projections
for Vesuvius PLC?

How accurate were the past Net Income estimates
for Vesuvius PLC?

What are the EPS projections
for Vesuvius PLC?

How accurate were the past EPS estimates
for Vesuvius PLC?

What are the EBIT projections
for Vesuvius PLC?

How accurate were the past EBIT estimates
for Vesuvius PLC?

Compare the revenue forecasts
for Vesuvius PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vesuvius PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vesuvius PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vesuvius PLC compared to its peers.

Compare the P/E ratios
of Vesuvius PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vesuvius PLC with its peers.

Analyze the financial leverage
of Vesuvius PLC compared to its main competitors.

Show all profitability ratios
for Vesuvius PLC.

Provide ROE
for Vesuvius PLC.

Provide ROA
for Vesuvius PLC.

Provide ROIC
for Vesuvius PLC.

Provide ROCE
for Vesuvius PLC.

Provide Gross Margin
for Vesuvius PLC.

Provide Operating Margin
for Vesuvius PLC.

Provide Net Margin
for Vesuvius PLC.

Provide FCF Margin
for Vesuvius PLC.

Show all solvency ratios
for Vesuvius PLC.

Provide D/E Ratio
for Vesuvius PLC.

Provide D/A Ratio
for Vesuvius PLC.

Provide Interest Coverage Ratio
for Vesuvius PLC.

Provide Altman Z-Score Ratio
for Vesuvius PLC.

Provide Quick Ratio
for Vesuvius PLC.

Provide Current Ratio
for Vesuvius PLC.

Provide Cash Ratio
for Vesuvius PLC.

What is the historical Revenue growth
over the last 5 years for Vesuvius PLC?

What is the historical Net Income growth
over the last 5 years for Vesuvius PLC?

What is the current Free Cash Flow
of Vesuvius PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vesuvius PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vesuvius PLC

Current Assets 972.9m
Cash & Short-Term Investments 180m
Receivables 482m
Other Current Assets 310.9m
Non-Current Assets 1.3B
Long-Term Investments 11.9m
PP&E 464.1m
Intangibles 692.6m
Other Non-Current Assets 176.4m
Current Liabilities 620m
Accounts Payable 374.7m
Short-Term Debt 1.3m
Other Current Liabilities 244m
Non-Current Liabilities 502.8m
Long-Term Debt 276.2m
Other Non-Current Liabilities 226.6m
Efficiency

Earnings Waterfall
Vesuvius PLC

Revenue
1.9B GBP
Cost of Revenue
-1.3B GBP
Gross Profit
524.9m GBP
Operating Expenses
-342.4m GBP
Operating Income
182.5m GBP
Other Expenses
-78.5m GBP
Net Income
104m GBP

Free Cash Flow Analysis
Vesuvius PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VSVS Profitability Score
Profitability Due Diligence

Vesuvius PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
51/100
Profitability
Score

Vesuvius PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

VSVS Solvency Score
Solvency Due Diligence

Vesuvius PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
59/100
Solvency
Score

Vesuvius PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSVS Price Targets Summary
Vesuvius PLC

Wall Street analysts forecast VSVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSVS is 530.86 GBX with a low forecast of 353.5 GBX and a high forecast of 666.75 GBX.

Lowest
Price Target
353.5 GBX
14% Downside
Average
Price Target
530.86 GBX
29% Upside
Highest
Price Target
666.75 GBX
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VSVS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VSVS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VSVS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Vesuvius PLC Logo
Vesuvius PLC

Country

United Kingdom

Industry

Machinery

Market Cap

1.1B GBP

Dividend Yield

5.66%

Description

Vesuvius Plc engages in the provision of molten metal flow engineering and technology solutions. The Company’s segments include Steel and Foundry. The Steel Division operates as three business lines, Steel Flow Control, Advanced Refractories and Steel Sensors & Probes. The Steel Flow Control unit supplies the global steel industry with consumable ceramic products, systems, robotics, digital services and technical services. Steel Advanced Refractories unit provides solutions to its customers, including specialist refractory materials, advanced installation technologies (including robots) and lasers. Steel Sensors & Probes offers temperature sensors, oxygen, hydrogen and sublance probes, iron oxide and metal sampling for the steel, aluminum and foundry industries. Foundry Division is developing new filtration, feeding, mold coating and molten metal treatment products to support the manufacture of lighter-weight, higher-performance metals and components.

Contact

London
165 Fleet Street
+442078220000.0
www.vesuvius.com

IPO

2012-12-17

Employees

11 204

Officers

CEO & Executive Director
Mr. Patrick Georges Felix Andre
CFO & Executive Director
Mr. Mark Russell Collis
Group Head of Corporate Finance
Euan Drysdale
Investor Relations Manager
Ms. Virginia Skroski
General Counsel & Company Secretary
Mr. Henry James Knowles
Chief HR Officer
Ms. Agnieszka Tomczak
Show More
President of Foundry
Ms. Karena Cancilleri
President of Flow Control
Mr. Pascal Herve Martin Marie Genest M.B.A.
President of Advanced Refractories
Mr. Richard Sykes
Group Treasurer
Mr. Andrew Matthews
Show Less

See Also

Discover More
What is the Intrinsic Value of one VSVS stock?

The intrinsic value of one VSVS stock under the Base Case scenario is 661.44 GBX.

Is VSVS stock undervalued or overvalued?

Compared to the current market price of 412 GBX, Vesuvius PLC is Undervalued by 38%.

Back to Top