Vodafone Group PLC
LSE:VOD

Watchlist Manager
Vodafone Group PLC Logo
Vodafone Group PLC
LSE:VOD
Watchlist
Price: 70.08 GBX 1.74% Market Closed
Market Cap: 18.2B GBX
Have any thoughts about
Vodafone Group PLC?
Write Note

Relative Value

The Relative Value of one VOD stock under the Base Case scenario is 343.45 GBX. Compared to the current market price of 70.08 GBX, Vodafone Group PLC is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOD Relative Value
Base Case
343.45 GBX
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
70
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4
Forward
0
vs History
28
vs Industry
22
Median 3Y
13
Median 5Y
12.1
Industry
17.1
Forward
0.1
vs History
79
vs Industry
71
Median 3Y
1.5
Median 5Y
1.9
Industry
6.5
vs History
vs Industry
51
Median 3Y
5.4
Median 5Y
4.5
Industry
16.3
vs History
84
vs Industry
79
Median 3Y
0.4
Median 5Y
0.6
Industry
1.9
vs History
39
vs Industry
2
Median 3Y
98.4
Median 5Y
100
Industry
2
Forward
1
vs History
vs Industry
1
Median 3Y
287.3
Median 5Y
302.7
Industry
4.2
vs History
20
vs Industry
1
Median 3Y
235.3
Median 5Y
235.3
Industry
8.1
Forward
3.2
vs History
39
vs Industry
0
Median 3Y
989.9
Median 5Y
939.9
Industry
13.7
Forward
8.2
vs History
84
vs Industry
1
Median 3Y
230.3
Median 5Y
245.6
Industry
8.8
vs History
84
vs Industry
0
Median 3Y
465.4
Median 5Y
478.1
Industry
16
vs History
84
vs Industry
0
Median 3Y
33.1
Median 5Y
34.7
Industry
1.2

Multiples Across Competitors

VOD Competitors Multiples
Vodafone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vodafone Group PLC
LSE:VOD
19B GBP 0.6 18.4 262.9 989.9
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top