
Vianet Group PLC
LSE:VNET

Intrinsic Value
The intrinsic value of one
VNET
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 57.5 GBX,
Vianet Group PLC
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vianet Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Vianet Group PLC
Balance Sheet Decomposition
Vianet Group PLC
Current Assets | 7.9m |
Cash & Short-Term Investments | 1.8m |
Receivables | 3.9m |
Other Current Assets | 2.2m |
Non-Current Assets | 27.1m |
PP&E | 3.3m |
Intangibles | 23.7m |
Free Cash Flow Analysis
Vianet Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Vianet Group PLC
Revenue
|
15.2m
GBP
|
Cost of Revenue
|
-4.7m
GBP
|
Gross Profit
|
10.4m
GBP
|
Operating Expenses
|
-9.2m
GBP
|
Operating Income
|
1.2m
GBP
|
Other Expenses
|
-404k
GBP
|
Net Income
|
801k
GBP
|
VNET Profitability Score
Profitability Due Diligence
Vianet Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Vianet Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
VNET Solvency Score
Solvency Due Diligence
Vianet Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Vianet Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VNET Price Targets Summary
Vianet Group PLC
According to Wall Street analysts, the average 1-year price target for
VNET
is 214.2 GBX
with a low forecast of 212.1 GBX and a high forecast of 220.5 GBX.
Dividends
Current shareholder yield for VNET is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VNET
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 57.5 GBX,
Vianet Group PLC
is
hidden
.