Vianet Group PLC
LSE:VNET

Watchlist Manager
Vianet Group PLC Logo
Vianet Group PLC
LSE:VNET
Watchlist
Price: 113 GBX
Market Cap: 33.2m GBX
Have any thoughts about
Vianet Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one VNET stock under the Base Case scenario is 104.21 GBX. Compared to the current market price of 113 GBX, Vianet Group PLC is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNET Intrinsic Value
104.21 GBX
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vianet Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for VNET cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VNET?
Bearish
Neutral
Bullish

Fundamental Analysis

113 GBX
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Vianet Group PLC
UK
Electrical Equipment
Market Cap
33.2m GBX
IPO
Oct 26, 2006
Employees
143
United Kingdom
Market Cap
33.2m GBX
Industry
Electrical Equipment
IPO
Oct 26, 2006
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vianet Group PLC

Provide an overview of the primary business activities
of Vianet Group PLC.

What unique competitive advantages
does Vianet Group PLC hold over its rivals?

What risks and challenges
does Vianet Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vianet Group PLC.

Provide P/S
for Vianet Group PLC.

Provide P/E
for Vianet Group PLC.

Provide P/OCF
for Vianet Group PLC.

Provide P/FCFE
for Vianet Group PLC.

Provide P/B
for Vianet Group PLC.

Provide EV/S
for Vianet Group PLC.

Provide EV/GP
for Vianet Group PLC.

Provide EV/EBITDA
for Vianet Group PLC.

Provide EV/EBIT
for Vianet Group PLC.

Provide EV/OCF
for Vianet Group PLC.

Provide EV/FCFF
for Vianet Group PLC.

Provide EV/IC
for Vianet Group PLC.

Show me price targets
for Vianet Group PLC made by professional analysts.

What are the Revenue projections
for Vianet Group PLC?

How accurate were the past Revenue estimates
for Vianet Group PLC?

What are the Net Income projections
for Vianet Group PLC?

How accurate were the past Net Income estimates
for Vianet Group PLC?

What are the EPS projections
for Vianet Group PLC?

How accurate were the past EPS estimates
for Vianet Group PLC?

What are the EBIT projections
for Vianet Group PLC?

How accurate were the past EBIT estimates
for Vianet Group PLC?

Compare the revenue forecasts
for Vianet Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vianet Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vianet Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vianet Group PLC compared to its peers.

Compare the P/E ratios
of Vianet Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vianet Group PLC with its peers.

Analyze the financial leverage
of Vianet Group PLC compared to its main competitors.

Show all profitability ratios
for Vianet Group PLC.

Provide ROE
for Vianet Group PLC.

Provide ROA
for Vianet Group PLC.

Provide ROIC
for Vianet Group PLC.

Provide ROCE
for Vianet Group PLC.

Provide Gross Margin
for Vianet Group PLC.

Provide Operating Margin
for Vianet Group PLC.

Provide Net Margin
for Vianet Group PLC.

Provide FCF Margin
for Vianet Group PLC.

Show all solvency ratios
for Vianet Group PLC.

Provide D/E Ratio
for Vianet Group PLC.

Provide D/A Ratio
for Vianet Group PLC.

Provide Interest Coverage Ratio
for Vianet Group PLC.

Provide Altman Z-Score Ratio
for Vianet Group PLC.

Provide Quick Ratio
for Vianet Group PLC.

Provide Current Ratio
for Vianet Group PLC.

Provide Cash Ratio
for Vianet Group PLC.

What is the historical Revenue growth
over the last 5 years for Vianet Group PLC?

What is the historical Net Income growth
over the last 5 years for Vianet Group PLC?

What is the current Free Cash Flow
of Vianet Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vianet Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vianet Group PLC

Current Assets 7.9m
Cash & Short-Term Investments 1.8m
Receivables 3.9m
Other Current Assets 2.2m
Non-Current Assets 27.1m
PP&E 3.3m
Intangibles 23.7m
Current Liabilities 3.4m
Accounts Payable 3.1m
Other Current Liabilities 300k
Non-Current Liabilities 4.4m
Long-Term Debt 3.3m
Other Non-Current Liabilities 1.1m
Efficiency

Earnings Waterfall
Vianet Group PLC

Revenue
15.2m GBP
Cost of Revenue
-4.7m GBP
Gross Profit
10.4m GBP
Operating Expenses
-9.2m GBP
Operating Income
1.2m GBP
Other Expenses
-404k GBP
Net Income
801k GBP

Free Cash Flow Analysis
Vianet Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VNET Profitability Score
Profitability Due Diligence

Vianet Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
47/100
Profitability
Score

Vianet Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

VNET Solvency Score
Solvency Due Diligence

Vianet Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
62/100
Solvency
Score

Vianet Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNET Price Targets Summary
Vianet Group PLC

Wall Street analysts forecast VNET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNET is 214.2 GBX with a low forecast of 212.1 GBX and a high forecast of 220.5 GBX.

Lowest
Price Target
212.1 GBX
88% Upside
Average
Price Target
214.2 GBX
90% Upside
Highest
Price Target
220.5 GBX
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VNET?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VNET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VNET stock?

The intrinsic value of one VNET stock under the Base Case scenario is 104.21 GBX.

Is VNET stock undervalued or overvalued?

Compared to the current market price of 113 GBX, Vianet Group PLC is Overvalued by 8%.

Back to Top