Vianet Group PLC
LSE:VNET

Watchlist Manager
Vianet Group PLC Logo
Vianet Group PLC
LSE:VNET
Watchlist
Price: 113 GBX
Market Cap: 33.2m GBX
Have any thoughts about
Vianet Group PLC?
Write Note

Income Statement

Earnings Waterfall
Vianet Group PLC

Revenue
15.2m GBP
Cost of Revenue
-4.7m GBP
Gross Profit
10.4m GBP
Operating Expenses
-9.2m GBP
Operating Income
1.2m GBP
Other Expenses
-404k GBP
Net Income
801k GBP

Income Statement
Vianet Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Oct-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
17
N/A
18
+5%
19
+7%
20
+5%
20
-1%
22
+12%
24
+9%
24
-2%
23
-3%
22
-3%
21
-6%
19
-10%
18
-3%
18
+1%
14
-22%
12
-15%
14
+17%
14
+1%
14
-1%
14
-2%
15
+5%
16
+7%
16
+1%
16
+5%
16
-1%
12
-27%
8
-30%
11
+27%
0
N/A
13
N/A
14
+6%
14
+0%
14
+0%
15
+7%
Gross Profit
Cost of Revenue
0
(4)
(8)
(8)
(8)
(10)
(11)
(11)
(11)
(11)
(10)
(9)
(8)
(7)
(4)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(3)
(4)
0
(5)
(5)
(5)
(4)
(5)
Gross Profit
0
N/A
5
N/A
11
+129%
12
+8%
12
-4%
13
+8%
13
+2%
12
-4%
12
-1%
12
-4%
11
-8%
10
-6%
11
+6%
11
+2%
10
-10%
9
-5%
10
+6%
10
0%
10
-1%
10
-2%
10
+5%
11
+5%
11
0%
11
+4%
11
0%
8
-28%
5
-37%
7
+29%
0
N/A
9
N/A
9
+7%
9
+3%
10
+4%
10
+7%
Operating Income
Operating Expenses
(13)
(10)
(7)
(8)
(7)
(8)
(10)
(10)
(9)
(9)
(8)
(8)
(8)
(9)
(7)
(7)
(8)
(8)
(8)
(7)
(8)
(8)
(8)
(8)
(9)
(8)
(7)
(8)
0
(8)
(9)
(9)
(9)
(9)
Selling, General & Administrative
(13)
(10)
(7)
(8)
(7)
(8)
(9)
(9)
(8)
(8)
(8)
(7)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
0
(6)
(6)
(6)
(7)
(7)
Depreciation & Amortization
0
0
0
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
0
(2)
(2)
(2)
(2)
(2)
Operating Income
4
N/A
4
+4%
5
+13%
4
-7%
4
-3%
4
+6%
3
-28%
3
-19%
3
+20%
3
0%
3
-16%
2
-23%
2
+14%
3
+8%
3
+9%
2
-11%
2
-4%
2
+4%
2
+0%
2
+1%
3
+7%
2
-6%
3
+3%
3
+4%
3
-4%
0
-99%
(2)
N/A
(1)
+41%
(1)
-4%
0
N/A
1
+518%
1
+49%
1
+30%
1
+18%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
0
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
1
0
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
4
N/A
4
0%
5
+12%
4
-6%
4
-7%
4
+1%
3
-26%
3
-11%
2
-13%
2
-15%
2
-8%
1
-38%
2
+39%
2
+13%
2
+11%
2
+14%
2
-18%
2
+5%
1
-25%
1
-16%
2
+68%
2
+5%
3
+24%
3
+29%
2
-30%
(1)
N/A
(3)
-251%
(2)
+38%
0
N/A
(0)
N/A
0
N/A
0
+451%
0
-14%
1
+102%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
2
1
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
1
1
0
0
0
(0)
(0)
0
Income from Continuing Operations
3
3
3
3
3
3
2
2
2
2
2
1
3
3
2
2
1
1
1
1
2
2
2
3
2
(1)
(2)
(1)
0
0
0
0
0
1
Net Income (Common)
3
N/A
3
-1%
3
+21%
3
-3%
3
-8%
3
+1%
2
-22%
2
-9%
2
+2%
2
+3%
2
-17%
1
-36%
3
+153%
3
-3%
1
-58%
2
+26%
1
-37%
1
-2%
1
+13%
1
-17%
2
+92%
2
+13%
2
+21%
3
+34%
2
-27%
(1)
N/A
(2)
-194%
(1)
+55%
0
N/A
0
N/A
0
+137%
0
-64%
0
-58%
1
+1 096%
EPS (Diluted)
0.12
N/A
0.12
N/A
0.13
+8%
0.12
-8%
0.11
-8%
0.11
N/A
0.08
-27%
0.07
-13%
0.08
+14%
0.08
N/A
0.07
-13%
0.05
-29%
0.11
+120%
0.11
N/A
0.06
-45%
0.07
+17%
0.05
-29%
0.05
N/A
0.04
-20%
0.03
-25%
0.07
+133%
0.07
N/A
0.09
+29%
0.12
+33%
0.08
-33%
-0.02
N/A
-0.07
-250%
-0.03
+57%
-0.02
+33%
0.01
N/A
0.02
+100%
0.01
-50%
0
N/A
0.03
N/A

See Also

Discover More