V

Victorian Plumbing Group PLC
LSE:VIC

Watchlist Manager
Victorian Plumbing Group PLC
LSE:VIC
Watchlist
Price: 98.4 GBX -0.61% Market Closed
Market Cap: 322.2m GBX

Relative Value

The Relative Value of one VIC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 98.4 GBX, Victorian Plumbing Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.5
Forward
1
vs History
8
vs Industry
7
Median 3Y
25.6
Median 5Y
25.4
Industry
16.3
Forward
16.7
vs History
16
vs Industry
15
Median 3Y
15.1
Median 5Y
15.1
Industry
7.8
vs History
vs Industry
1
Median 3Y
18.8
Median 5Y
18.2
Industry
15.6
vs History
43
vs Industry
9
Median 3Y
5.9
Median 5Y
6
Industry
1.5
vs History
16
vs Industry
26
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
1.1
vs History
16
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
vs History
27
vs Industry
22
Median 3Y
12.1
Median 5Y
12
Industry
8.2
Forward
10.2
vs History
25
vs Industry
24
Median 3Y
15.2
Median 5Y
15
Industry
12.3
Forward
14.3
vs History
12
vs Industry
15
Median 3Y
13.7
Median 5Y
13.4
Industry
9
vs History
vs Industry
3
Median 3Y
14.4
Median 5Y
14.1
Industry
12.6
vs History
77
vs Industry
14
Median 3Y
3.6
Median 5Y
5.2
Industry
1

Multiples Across Competitors

VIC Competitors Multiples
Victorian Plumbing Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Victorian Plumbing Group PLC
LSE:VIC
321.1m GBP 1.1 58.4 13 17.5
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.4 16 28.3
ZA
Naspers Ltd
JSE:NPN
979.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
283.3B USD 2.1 17.2 13.7 13.7
CN
Pinduoduo Inc
NASDAQ:PDD
143.4B USD 2.7 9.3 6.6 6.6
AR
Mercadolibre Inc
NASDAQ:MELI
111.3B USD 5.4 58.2 33 40.7
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 5.2 56.8 32.1 39.6
NL
Prosus NV
AEX:PRX
95.1B EUR 18.4 13.8 2 707.8 2 707.8
CN
Meituan
HKEX:3690
776.3B HKD 2.1 20.2 18.3 18.3
US
DoorDash Inc
NASDAQ:DASH
78.6B USD 7.3 638.8 120.8 1 627.4
CN
JD.Com Inc
HKEX:9618
364B HKD 0.3 8.2 4.3 4.3
P/S Multiple
Revenue Growth P/S to Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average P/S: 4.8
1.1
8%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.1
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
18%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.2
23%
0.2
NL
Prosus NV
AEX:PRX
18.4
14%
1.3
CN
Meituan
HKEX:3690
2.1
15%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
20%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
5%
0.1
P/E Multiple
Earnings Growth PEG
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average P/E: 91.4
58.4
67%
0.9
US
Amazon.com Inc
NASDAQ:AMZN
33.4
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.2
37%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
16%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
58.2
32%
1.8
UY
MercadoLibre Inc
BMV:MELIN
56.8
32%
1.8
NL
Prosus NV
AEX:PRX
13.8
18%
0.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
638.8
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average EV/EBITDA: 296.6
13
17%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
16
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
17%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
22%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
33
29%
1.1
UY
MercadoLibre Inc
BMV:MELIN
32.1
29%
1.1
NL
Prosus NV
AEX:PRX
2 707.8
N/A N/A
CN
Meituan
HKEX:3690
18.3
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
120.8
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.3
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average EV/EBIT: 450.4
17.5
18%
1
US
Amazon.com Inc
NASDAQ:AMZN
28.3
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
20%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
6.6
7%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
40.7
33%
1.2
UY
MercadoLibre Inc
BMV:MELIN
39.6
33%
1.2
NL
Prosus NV
AEX:PRX
2 707.8
N/A N/A
CN
Meituan
HKEX:3690
18.3
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 627.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.3
15%
0.3