V

Victorian Plumbing Group PLC
LSE:VIC

Watchlist Manager
Victorian Plumbing Group PLC
LSE:VIC
Watchlist
Price: 111 GBX -0.89% Market Closed
Market Cap: 361.5m GBX
Have any thoughts about
Victorian Plumbing Group PLC?
Write Note

Relative Value

The Relative Value of one VIC stock under the Base Case scenario is 106.31 GBX. Compared to the current market price of 111 GBX, Victorian Plumbing Group PLC is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIC Relative Value
Base Case
106.31 GBX
Overvaluation 4%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
25
Median 3Y
0.9
Median 5Y
0.9
Industry
0.6
Forward
1.2
vs History
20
vs Industry
20
Median 3Y
25.2
Median 5Y
24.5
Industry
16.7
Forward
21.9
vs History
9
vs Industry
19
Median 3Y
15.1
Median 5Y
14.5
Industry
7.7
vs History
0
vs Industry
1
Median 3Y
23.6
Median 5Y
21.9
Industry
15
vs History
20
vs Industry
10
Median 3Y
6
Median 5Y
6
Industry
1.6
vs History
6
vs Industry
27
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
1.2
vs History
9
vs Industry
42
Median 3Y
1.9
Median 5Y
1.8
Industry
2.2
vs History
2
vs Industry
18
Median 3Y
12
Median 5Y
11.9
Industry
8.4
Forward
13.2
vs History
2
vs Industry
21
Median 3Y
14.8
Median 5Y
14.8
Industry
12.8
Forward
16.6
vs History
6
vs Industry
20
Median 3Y
13.1
Median 5Y
12.8
Industry
8.8
vs History
0
vs Industry
3
Median 3Y
17.2
Median 5Y
16.6
Industry
12.1
vs History
58
vs Industry
10
Median 3Y
5.7
Median 5Y
5.8
Industry
1.1

Multiples Across Competitors

VIC Competitors Multiples
Victorian Plumbing Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Victorian Plumbing Group PLC
LSE:VIC
362.2m GBP 1.3 29.9 17.5 22
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
841.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
950.2B HKD 2.9 39.2 33.8 33.8
NL
Prosus NV
AEX:PRX
93.1B EUR 17.8 14.8 -563.6 -563.6
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
US
DoorDash Inc
NASDAQ:DASH
71.7B USD 7.1 -417 218.2 -273.6
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.7 6.4 6.4
EV/EBIT Multiple
EBIT Growth
UK
V
Victorian Plumbing Group PLC
LSE:VIC
Average EV/EBIT: 26.3
22
101%
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
33.8
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -273.6 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top