
Victoria PLC
LSE:VCP

Intrinsic Value
The intrinsic value of one
VCP
stock under the Base Case scenario is
905.9
GBX.
Compared to the current market price of 93.2 GBX,
Victoria PLC
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Victoria PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Victoria PLC
Balance Sheet Decomposition
Victoria PLC
Current Assets | 672m |
Cash & Short-Term Investments | 92.9m |
Receivables | 218.6m |
Other Current Assets | 360.5m |
Non-Current Assets | 790.5m |
Long-Term Investments | 3.6m |
PP&E | 525.7m |
Intangibles | 250.2m |
Other Non-Current Assets | 11m |
Free Cash Flow Analysis
Victoria PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Victoria PLC
Revenue
|
1.2B
GBP
|
Cost of Revenue
|
-788.4m
GBP
|
Gross Profit
|
393.5m
GBP
|
Operating Expenses
|
-381.1m
GBP
|
Operating Income
|
12.4m
GBP
|
Other Expenses
|
-270.5m
GBP
|
Net Income
|
-258.1m
GBP
|
VCP Profitability Score
Profitability Due Diligence
Victoria PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Victoria PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
VCP Solvency Score
Solvency Due Diligence
Victoria PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Victoria PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCP Price Targets Summary
Victoria PLC
According to Wall Street analysts, the average 1-year price target for
VCP
is 175.95 GBX
with a low forecast of 171.7 GBX and a high forecast of 183.75 GBX.
Dividends
Current shareholder yield for VCP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VCP
stock under the Base Case scenario is
905.9
GBX.
Compared to the current market price of 93.2 GBX,
Victoria PLC
is
Undervalued by 90%.