Victoria PLC
LSE:VCP

Watchlist Manager
Victoria PLC Logo
Victoria PLC
LSE:VCP
Watchlist
Price: 85 GBX Market Closed
Market Cap: 97.1m GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-11%
3 Years
+40%
5 Years
+92%
7 Years
+222%
10 Years
+1 439%
0
Operating Income
+0%
Growth Rates:
1 Year
-72%
3 Years
-84%
5 Years
-77%
7 Years
-61%
10 Years
+313%
0
Net Income
+0%
Growth Rates:
1 Year
-60%
3 Years
-
5 Years
-5 391%
7 Years
-
10 Years
-5 511%

Earnings Waterfall
Victoria PLC

Revenue
1.2B GBP
Cost of Revenue
-788.4m GBP
Gross Profit
393.5m GBP
Operating Expenses
-381.1m GBP
Operating Income
12.4m GBP
Other Expenses
-270.5m GBP
Net Income
-258.1m GBP

Income Statement
Victoria PLC

Rotate your device to view
Income Statement
Currency: GBP
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Oct-2004 Apr-2005 Oct-2005 Apr-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
55
N/A
49
-9%
50
+1%
52
+5%
53
+2%
55
+4%
57
+3%
62
+8%
66
+6%
62
-5%
60
-4%
63
+6%
66
+5%
71
+7%
76
+8%
77
+1%
74
-4%
71
-4%
69
-2%
71
+3%
77
+8%
127
+65%
193
+52%
255
+32%
303
+19%
330
+9%
367
+11%
425
+16%
509
+20%
574
+13%
617
+7%
622
+1%
611
-2%
662
+8%
846
+28%
1 020
+21%
1 302
+28%
1 461
+12%
1 333
-9%
1 257
-6%
1 182
-6%
Gross Profit
Cost of Revenue
(39)
(34)
(35)
(38)
(38)
(39)
(40)
(43)
(46)
(45)
(43)
(45)
(47)
(51)
(55)
(57)
(55)
(54)
(52)
(51)
(52)
(86)
(129)
(170)
(203)
(221)
(245)
(279)
(330)
(370)
(392)
(395)
(398)
(427)
(545)
(663)
(884)
(997)
(900)
(844)
(788)
Gross Profit
16
N/A
15
-4%
15
-1%
15
-1%
15
+2%
16
+9%
17
+5%
18
+6%
20
+7%
18
-10%
16
-7%
18
+10%
19
+7%
20
+4%
21
+6%
20
-3%
19
-7%
17
-9%
17
-1%
21
+22%
25
+19%
41
+67%
63
+53%
85
+34%
100
+18%
110
+9%
121
+10%
145
+20%
179
+23%
204
+14%
225
+10%
226
+1%
213
-6%
235
+10%
301
+28%
357
+18%
418
+17%
465
+11%
434
-7%
412
-5%
394
-5%
Operating Income
Operating Expenses
(12)
(11)
(12)
(12)
(12)
(13)
(14)
(14)
(15)
(15)
(15)
(16)
(17)
(17)
(17)
(18)
(19)
(20)
(18)
(20)
(22)
(32)
(52)
(66)
(75)
(80)
(89)
(108)
(132)
(157)
(172)
(177)
(177)
(182)
(225)
(284)
(343)
(398)
(390)
(385)
(381)
Selling, General & Administrative
(13)
(12)
(13)
(13)
(13)
(14)
(14)
(15)
(16)
(16)
(16)
(17)
(18)
(18)
(18)
(19)
(19)
(19)
(18)
(22)
(24)
(33)
(52)
(66)
(76)
(76)
(90)
(98)
(125)
(137)
(152)
(156)
(154)
(159)
(200)
(257)
(316)
(360)
(349)
(349)
(366)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
(11)
(10)
(23)
(25)
(25)
(26)
(27)
(29)
(32)
(37)
(42)
(41)
(41)
0
Other Operating Expenses
1
1
1
1
1
1
1
1
1
1
0
0
0
1
1
0
0
0
0
2
2
0
0
0
1
0
0
1
3
3
5
4
4
4
5
5
10
4
0
5
(16)
Operating Income
4
N/A
4
-10%
3
-14%
3
-13%
3
N/A
3
+21%
4
+9%
4
+14%
4
N/A
2
-48%
1
-50%
2
+64%
2
+17%
2
+14%
4
+46%
2
-46%
0
-89%
(3)
N/A
(1)
+69%
1
N/A
3
+233%
9
+207%
11
+23%
19
+72%
25
+28%
29
+17%
32
+10%
38
+18%
47
+24%
48
+3%
53
+11%
49
-7%
36
-26%
53
+46%
76
+44%
73
-4%
75
+2%
67
-10%
44
-35%
28
-37%
12
-55%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
(5)
(8)
(14)
(18)
(26)
(39)
(36)
(23)
(30)
(34)
(38)
(42)
(43)
(47)
(45)
Non-Reccuring Items
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
2
(6)
(7)
2
(2)
0
(3)
(4)
(11)
(20)
(26)
(19)
(56)
(56)
(21)
(27)
(19)
33
(109)
(135)
(107)
(268)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(6)
(4)
(4)
(5)
(4)
(8)
(11)
(18)
(17)
(17)
(21)
(32)
(32)
(27)
(49)
(5)
21
Pre-Tax Income
3
N/A
3
-12%
3
-13%
2
-23%
2
N/A
3
+40%
3
+7%
4
+17%
4
+3%
2
-58%
0
-73%
1
+175%
2
+36%
2
+33%
3
+35%
2
-41%
(1)
N/A
(3)
-175%
(2)
+45%
2
N/A
(3)
N/A
(2)
+53%
8
N/A
9
+18%
14
+55%
19
+31%
19
+2%
13
-30%
9
-31%
(4)
N/A
(3)
+24%
(64)
-2 186%
(72)
-13%
(8)
+90%
(2)
+77%
(12)
-629%
38
N/A
(111)
N/A
(183)
-65%
(131)
+28%
(280)
-114%
Net Income
Tax Provision
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
0
(1)
(1)
(2)
(3)
(3)
(4)
(6)
(7)
(5)
(6)
(4)
(2)
(4)
(2)
10
4
0
0
19
21
23
52
Income from Continuing Operations
3
2
2
2
2
2
2
3
3
0
(0)
1
1
1
2
1
(1)
(3)
(2)
1
(5)
(3)
5
6
10
13
13
9
3
(8)
(5)
(68)
(74)
3
2
(12)
38
(92)
(162)
(108)
(227)
Net Income (Common)
2
N/A
1
-60%
1
+25%
2
+60%
2
N/A
2
+25%
2
+10%
3
+14%
3
N/A
0
-84%
(0)
N/A
1
N/A
1
+50%
1
+44%
2
+31%
1
-35%
(1)
N/A
(3)
-250%
(2)
+43%
2
N/A
(5)
N/A
(4)
+22%
3
N/A
4
+12%
10
+153%
13
+31%
13
N/A
9
-32%
3
-62%
(8)
N/A
(5)
+41%
(70)
-1 394%
(76)
-9%
3
N/A
2
-36%
(12)
N/A
38
N/A
(92)
N/A
(162)
-76%
(108)
+33%
(258)
-139%
EPS (Diluted)
0.07
N/A
0.02
-71%
0.02
N/A
0.05
+150%
0.05
N/A
0.06
+20%
0.07
+17%
0.08
+14%
0.08
N/A
0.02
-75%
-0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.04
+33%
0.03
-25%
-0.02
N/A
-0.07
-250%
-0.04
+43%
0.04
N/A
-0.09
N/A
-0.05
+44%
0.04
N/A
0.04
N/A
0.1
+150%
0.13
+30%
0.13
N/A
0.08
-38%
0.03
-63%
-0.06
N/A
-0.04
+33%
-0.54
-1 250%
-0.59
-9%
0.02
N/A
0.01
-50%
-0.11
N/A
0.32
N/A
-0.79
N/A
-1.41
-78%
-0.94
+33%
-2.26
-140%

See Also

Summary
VCP intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCP stock valuation using valuation multiples.
Wall Street Estimates
VCP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.