
Vector Capital PLC
LSE:VCAP

Intrinsic Value
The intrinsic value of one
VCAP
stock under the Base Case scenario is
46.92
GBX.
Compared to the current market price of 10 GBX,
Vector Capital PLC
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vector Capital PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Vector Capital PLC
Balance Sheet Decomposition
Vector Capital PLC
Current Assets | 47.2m |
Cash & Short-Term Investments | 1.6m |
Receivables | 44.8m |
Other Current Assets | 777k |
Free Cash Flow Analysis
Vector Capital PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Vector Capital PLC
Revenue
|
5.4m
GBP
|
Cost of Revenue
|
-411k
GBP
|
Gross Profit
|
5m
GBP
|
Operating Expenses
|
-1.7m
GBP
|
Operating Income
|
3.3m
GBP
|
Other Expenses
|
-2.2m
GBP
|
Net Income
|
1.1m
GBP
|
VCAP Profitability Score
Profitability Due Diligence
Vector Capital PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Vector Capital PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
VCAP Solvency Score
Solvency Due Diligence
Vector Capital PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Vector Capital PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCAP Price Targets Summary
Vector Capital PLC
Dividends
Current shareholder yield for VCAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VCAP
stock under the Base Case scenario is
46.92
GBX.
Compared to the current market price of 10 GBX,
Vector Capital PLC
is
Undervalued by 79%.