Vector Capital PLC
LSE:VCAP

Watchlist Manager
Vector Capital PLC Logo
Vector Capital PLC
LSE:VCAP
Watchlist
Price: 10 GBX -28.57% Market Closed
Market Cap: 3.5m GBX

Relative Value

The Relative Value of one VCAP stock under the Base Case scenario is 47.35 GBX. Compared to the current market price of 10 GBX, Vector Capital PLC is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCAP Relative Value
Base Case
47.35 GBX
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
82
Median 3Y
1.9
Median 5Y
1.9
Industry
3
Forward
0.6
vs History
72
vs Industry
64
Median 3Y
5.9
Median 5Y
5.9
Industry
14.2
Forward
2.4
vs History
38
vs Industry
48
Median 3Y
6
Median 5Y
2
Industry
9.4
vs History
5
vs Industry
31
Median 3Y
-7.5
Median 5Y
-7.4
Industry
12
vs History
83
vs Industry
90
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
18
vs Industry
50
Median 3Y
2.9
Median 5Y
2.8
Industry
4.6
Forward
3.2
vs History
18
vs Industry
56
Median 3Y
3.2
Median 5Y
3.1
Industry
6.9
vs History
5
vs Industry
55
Median 3Y
3.7
Median 5Y
3.6
Industry
13.6
Forward
4.3
vs History
5
vs Industry
52
Median 3Y
3.7
Median 5Y
3.6
Industry
13.9
vs History
38
vs Industry
30
Median 3Y
11.6
Median 5Y
10.7
Industry
11.7
vs History
38
vs Industry
30
Median 3Y
11.6
Median 5Y
10.7
Industry
12.8
vs History
24
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

VCAP Competitors Multiples
Vector Capital PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Vector Capital PLC
LSE:VCAP
3.5m GBP 0.6 3 5.7 5.7
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.7T INR 6.3 25.8 21.5 21.5
IN
Power Finance Corporation Ltd
NSE:PFC
1.4T INR 1.4 6.1 10.4 10.4
IN
REC Limited
NSE:RECLTD
1.1T INR 2.1 7.1 31.9 32
JP
Shinkin Central Bank
TSE:8421
1.8T JPY 6.7 73.8 1 142.5 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.4T JPY 0.7 11 15.3 47.2
CA
Element Fleet Management Corp
TSX:EFN
12.6B CAD 6 33.1 20.4 50
TW
Chailease Holding Company Ltd
TWSE:5871
191.3B TWD 1.9 8.7 12.3 15.7
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
450.3B INR 6.7 26.5 45.5 46.3
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
440.9B INR 4.6 16.4 15 15
JP
Tokyo Century Corp
TSE:8439
721.1B JPY 0.5 8.3 10.8 35.5