
Unilever PLC
LSE:ULVR

Intrinsic Value
The intrinsic value of one
ULVR
stock under the Base Case scenario is
4 381.52
GBX.
Compared to the current market price of 4 806 GBX,
Unilever PLC
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Unilever PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Unilever PLC
Balance Sheet Decomposition
Unilever PLC
Current Assets | 19.2B |
Cash & Short-Term Investments | 7.5B |
Receivables | 6.4B |
Other Current Assets | 5.3B |
Non-Current Assets | 60.6B |
Long-Term Investments | 1.6B |
PP&E | 11.7B |
Intangibles | 40.9B |
Other Non-Current Assets | 6.4B |
Free Cash Flow Analysis
Unilever PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Unilever PLC
Revenue
|
60.8B
EUR
|
Cost of Revenue
|
-33.4B
EUR
|
Gross Profit
|
27.4B
EUR
|
Operating Expenses
|
-16.2B
EUR
|
Operating Income
|
11.2B
EUR
|
Other Expenses
|
-5.4B
EUR
|
Net Income
|
5.7B
EUR
|
ULVR Profitability Score
Profitability Due Diligence
Unilever PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Unilever PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
ULVR Solvency Score
Solvency Due Diligence
Unilever PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Unilever PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ULVR Price Targets Summary
Unilever PLC
According to Wall Street analysts, the average 1-year price target for
ULVR
is 5 048.25 GBX
with a low forecast of 3 737 GBX and a high forecast of 6 037.5 GBX.
Dividends
Current shareholder yield for ULVR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ULVR
stock under the Base Case scenario is
4 381.52
GBX.
Compared to the current market price of 4 806 GBX,
Unilever PLC
is
Overvalued by 9%.