Unilever PLC
LSE:ULVR

Watchlist Manager
Unilever PLC Logo
Unilever PLC
LSE:ULVR
Watchlist
Price: 4 692 GBX 3.3% Market Closed
Market Cap: 116.2B GBX
Have any thoughts about
Unilever PLC?
Write Note

Relative Value

The Relative Value of one ULVR stock under the Base Case scenario is 4 295.75 GBX. Compared to the current market price of 4 692 GBX, Unilever PLC is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ULVR Relative Value
Base Case
4 295.75 GBX
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
22
Median 3Y
2
Median 5Y
2.1
Industry
1.1
Forward
0
vs History
28
vs Industry
26
Median 3Y
17.9
Median 5Y
19.2
Industry
16.8
Forward
0.2
vs History
36
vs Industry
26
Median 3Y
14.3
Median 5Y
13.8
Industry
11.8
vs History
31
vs Industry
26
Median 3Y
18.4
Median 5Y
17
Industry
17.7
vs History
30
vs Industry
5
Median 3Y
6.3
Median 5Y
6.7
Industry
1.5
vs History
47
vs Industry
2
Median 3Y
34.2
Median 5Y
36.6
Industry
1.2
Forward
0.4
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
15
vs Industry
1
Median 3Y
166.3
Median 5Y
165.3
Industry
10.3
Forward
1.7
vs History
25
vs Industry
1
Median 3Y
197.8
Median 5Y
197.4
Industry
13.1
Forward
2
vs History
58
vs Industry
1
Median 3Y
241.4
Median 5Y
240.7
Industry
11.8
vs History
47
vs Industry
1
Median 3Y
294.1
Median 5Y
293.5
Industry
15.1
vs History
6
vs Industry
1
Median 3Y
34.9
Median 5Y
37.4
Industry
1.2

Multiples Across Competitors

ULVR Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
741.3B INR 12.4 50.5 36.3 39.6

See Also

Discover More
Back to Top