Taylor Wimpey PLC
LSE:TW

Watchlist Manager
Taylor Wimpey PLC Logo
Taylor Wimpey PLC
LSE:TW
Watchlist
Price: 122 GBX -0.12%
Market Cap: 4.3B GBX
Have any thoughts about
Taylor Wimpey PLC?
Write Note

Relative Value

The Relative Value of one TW stock under the Base Case scenario is 100.65 GBX. Compared to the current market price of 122 GBX, Taylor Wimpey PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TW Relative Value
Base Case
100.65 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
34
Median 3Y
1
Median 5Y
1.1
Industry
1
Forward
1.3
vs History
19
vs Industry
34
Median 3Y
7.8
Median 5Y
8.3
Industry
16.8
Forward
14.6
vs History
26
vs Industry
7
Median 3Y
13
Median 5Y
10.5
Industry
11.9
vs History
26
vs Industry
9
Median 3Y
13.9
Median 5Y
11.2
Industry
17.6
vs History
50
vs Industry
51
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
23
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1.1
vs History
19
vs Industry
24
Median 3Y
3.6
Median 5Y
4.2
Industry
3.8
vs History
19
vs Industry
34
Median 3Y
4.6
Median 5Y
5.3
Industry
10.3
Forward
8.9
vs History
19
vs Industry
39
Median 3Y
4.7
Median 5Y
5.4
Industry
12.9
Forward
9.1
vs History
26
vs Industry
9
Median 3Y
11
Median 5Y
9.4
Industry
12.1
vs History
26
vs Industry
11
Median 3Y
11.1
Median 5Y
9.5
Industry
15.3
vs History
39
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

TW Competitors Multiples
Taylor Wimpey PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Taylor Wimpey PLC
LSE:TW
4.3B GBP 1.3 17.5 8.8 9.1
US
D R Horton Inc
NYSE:DHI
45.2B USD 1.2 9.5 7.2 7.3
US
Lennar Corp
NYSE:LEN
37.5B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
28B EUR 0.8 6.1 4.7 4.7
US
NVR Inc
NYSE:NVR
25.4B USD 2.5 15.5 11.5 11.6
US
Pultegroup Inc
NYSE:PHM
22.7B USD 1.3 7.9 6.2 6.4
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.5B USD 1.2 8 6.6 6.8
US
TopBuild Corp
NYSE:BLD
9.2B USD 1.7 14.8 9.8 11.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.3 7.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Taylor Wimpey PLC
LSE:TW
Average P/E: 12.6
17.5
27%
0.7
US
D R Horton Inc
NYSE:DHI
9.5
20%
0.5
US
Lennar Corp
NYSE:LEN
9
26%
0.4
US
D
DR Horton Inc
XMUN:HO2
6.1
20%
0.3
US
NVR Inc
NYSE:NVR
15.5
13%
1.2
US
Pultegroup Inc
NYSE:PHM
7.9
19%
0.4
JP
Sekisui House Ltd
TSE:1928
10.1
32%
0.3
US
Toll Brothers Inc
NYSE:TOL
8
11%
0.7
US
TopBuild Corp
NYSE:BLD
14.8
21%
0.7
UK
Barratt Developments P L C
LSE:BDEV
31.3
1%
35.9
JP
Sumitomo Forestry Co Ltd
TSE:1911
8.6
37%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Taylor Wimpey PLC
LSE:TW
Average EV/EBITDA: 8.1
8.8
31%
0.3
US
D R Horton Inc
NYSE:DHI
7.2
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
11%
0.4
US
NVR Inc
NYSE:NVR
11.5
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.6
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.8
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.3
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Taylor Wimpey PLC
LSE:TW
Average EV/EBIT: 8.6
9.1
32%
0.3
US
D R Horton Inc
NYSE:DHI
7.3
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.6
12%
1
US
Pultegroup Inc
NYSE:PHM
6.4
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.8
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.3
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top