Taylor Wimpey PLC
LSE:TW

Watchlist Manager
Taylor Wimpey PLC Logo
Taylor Wimpey PLC
LSE:TW
Watchlist
Price: 122 GBX -0.12%
Market Cap: 4.3B GBX
Have any thoughts about
Taylor Wimpey PLC?
Write Note

Income Statement

Earnings Waterfall
Taylor Wimpey PLC

Revenue
3.4B GBP
Cost of Revenue
-2.7B GBP
Gross Profit
654.8m GBP
Operating Expenses
-241.4m GBP
Operating Income
413.4m GBP
Other Expenses
-167.1m GBP
Net Income
246.3m GBP

Income Statement
Taylor Wimpey PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jul-2010 Dec-2010 Jul-2011 Dec-2011 Jul-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jul-2016 Dec-2016 Jul-2017 Dec-2017 Jul-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 028
N/A
3 312
+9%
3 317
+0%
3 477
+5%
3 507
+1%
3 572
+2%
3 523
-1%
4 714
+34%
4 877
+3%
3 468
-29%
3 036
-12%
2 596
-15%
2 309
-11%
1 768
-23%
1 740
-2%
1 808
+4%
1 896
+5%
2 019
+6%
2 120
+5%
2 296
+8%
2 479
+8%
2 686
+8%
2 831
+5%
3 140
+11%
3 262
+4%
3 676
+13%
3 947
+7%
3 965
+0%
3 958
0%
4 082
+3%
4 095
+0%
4 341
+6%
3 363
-23%
2 790
-17%
4 232
+52%
4 285
+1%
4 165
-3%
4 420
+6%
3 980
-10%
3 515
-12%
3 395
-3%
Gross Profit
Cost of Revenue
(1 117)
(2 650)
(2 683)
(2 832)
(2 856)
(2 933)
(3 030)
(4 266)
(5 050)
(4 151)
(3 659)
(2 892)
(2 068)
(1 555)
(1 502)
(1 520)
(1 578)
(1 663)
(1 660)
(1 778)
(1 967)
(2 065)
(2 140)
(2 352)
(2 440)
(2 736)
(2 926)
(2 932)
(2 924)
(3 008)
(3 056)
(3 297)
(2 638)
(2 294)
(3 304)
(3 258)
(3 136)
(3 288)
(3 018)
(2 798)
(2 740)
Gross Profit
299
N/A
662
+122%
634
-4%
645
+2%
651
+1%
639
-2%
493
-23%
449
-9%
(174)
N/A
(683)
-294%
(622)
+9%
(297)
+52%
241
N/A
213
-12%
237
+12%
288
+21%
318
+11%
356
+12%
460
+29%
518
+13%
512
-1%
621
+21%
692
+11%
788
+14%
822
+4%
940
+14%
1 021
+9%
1 033
+1%
1 034
+0%
1 075
+4%
1 039
-3%
1 044
+0%
726
-31%
497
-32%
928
+87%
1 027
+11%
1 029
+0%
1 132
+10%
962
-15%
717
-26%
655
-9%
Operating Income
Operating Expenses
(1 486)
(180)
(193)
(195)
(207)
(200)
(202)
(380)
(405)
(243)
(202)
(193)
(152)
(167)
(177)
(129)
(129)
(133)
(134)
(140)
(143)
(141)
(150)
(156)
(165)
(177)
(192)
(199)
(199)
(200)
(199)
(202)
(209)
(204)
(199)
(204)
(214)
(225)
(233)
(249)
(241)
Selling, General & Administrative
(73)
(180)
(193)
(195)
(207)
(200)
(202)
(380)
0
0
0
0
0
0
0
0
0
0
0
0
0
(157)
0
(172)
0
(189)
0
(202)
(103)
(213)
(213)
(210)
(211)
(207)
(206)
(211)
(220)
(221)
(226)
(233)
(233)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1 414)
0
0
0
0
0
0
0
(405)
(243)
(202)
(193)
(152)
(167)
(177)
(129)
(129)
(133)
(134)
(140)
(143)
16
(150)
16
(165)
12
(192)
3
(95)
13
15
10
2
3
7
7
6
(4)
(7)
(16)
(9)
Operating Income
424
N/A
482
+14%
441
-9%
450
+2%
444
-1%
439
-1%
291
-34%
69
-76%
(579)
N/A
(927)
-60%
(824)
+11%
(489)
+41%
88
N/A
45
-49%
61
+34%
158
+162%
189
+20%
224
+18%
326
+46%
378
+16%
369
-2%
480
+30%
541
+13%
632
+17%
657
+4%
763
+16%
829
+9%
834
+1%
835
+0%
875
+5%
841
-4%
843
+0%
516
-39%
292
-43%
729
+149%
823
+13%
815
-1%
908
+11%
729
-20%
468
-36%
413
-12%
Pre-Tax Income
Interest Income Expense
(92)
(100)
(55)
(49)
(48)
(42)
(37)
(89)
(127)
(123)
(120)
(81)
(76)
(85)
(74)
(46)
(33)
(28)
(29)
(24)
(16)
(11)
(10)
(7)
(5)
(7)
(3)
2
(4)
2
4
4
0
3
7
2
12
19
20
22
26
Non-Reccuring Items
0
0
0
0
0
0
0
0
(856)
(882)
(103)
(77)
0
(83)
(83)
(11)
11
22
(34)
(30)
23
17
(1)
(1)
2
(1)
(133)
(130)
(30)
(46)
(16)
14
4
(10)
(125)
(125)
(80)
(80)
0
0
(88)
Gain/Loss on Disposition of Assets
19
22
13
10
6
9
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
0
0
0
0
0
0
0
(22)
(38)
(49)
(53)
(42)
(32)
(27)
(22)
(19)
(14)
(16)
(18)
(15)
(17)
(22)
(22)
(20)
(22)
(24)
(24)
(24)
(20)
(19)
(25)
(24)
(21)
(20)
(20)
(20)
(19)
(17)
(16)
(16)
Pre-Tax Income
348
N/A
404
+16%
398
-1%
411
+3%
401
-2%
406
+1%
263
-35%
(20)
N/A
(1 584)
-8 025%
(1 970)
-24%
(1 096)
+44%
(700)
+36%
(30)
+96%
(155)
-425%
(124)
+20%
79
N/A
149
+89%
204
+37%
248
+22%
306
+23%
360
+18%
469
+30%
509
+9%
603
+19%
635
+5%
733
+15%
669
-9%
682
+2%
778
+14%
811
+4%
810
0%
836
+3%
496
-41%
264
-47%
592
+124%
680
+15%
727
+7%
828
+14%
731
-12%
474
-35%
336
-29%
Net Income
Tax Provision
(108)
(123)
(122)
(125)
(121)
(115)
(62)
(177)
(57)
77
(57)
59
64
330
317
(23)
25
24
(35)
(66)
(79)
(94)
(100)
(113)
(120)
(144)
(129)
(127)
(144)
(154)
(155)
(162)
(96)
(47)
(107)
(124)
(146)
(184)
(173)
(125)
(90)
Income from Continuing Operations
240
281
277
287
281
291
202
(197)
(1 642)
(1 893)
(1 153)
(641)
35
175
193
56
173
229
213
240
281
374
409
490
515
589
540
555
634
657
654
674
400
217
484
556
580
644
559
349
246
Income to Minority Interest
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
238
N/A
280
+18%
276
-2%
286
+4%
280
-2%
290
+3%
201
-31%
(198)
N/A
(1 640)
-729%
(1 841)
-12%
(1 104)
+40%
(640)
+42%
49
N/A
259
+429%
248
-5%
99
-60%
232
+135%
229
-2%
236
+3%
271
+15%
290
+7%
374
+29%
409
+9%
490
+20%
516
+5%
589
+14%
540
-8%
555
+3%
634
+14%
657
+4%
654
0%
674
+3%
400
-41%
217
-46%
484
+123%
556
+15%
580
+4%
644
+11%
559
-13%
349
-38%
246
-29%
EPS (Diluted)
0.32
N/A
0.37
+16%
0.37
N/A
0.38
+3%
0.37
-3%
0.38
+3%
0.26
-32%
-0.13
N/A
-1.19
-815%
-1.32
-11%
-0.7
+47%
-0.18
+74%
0.01
N/A
0.06
+500%
0.06
N/A
0.03
-50%
0.07
+133%
0.07
N/A
0.06
-14%
0.07
+17%
0.09
+29%
0.12
+33%
0.13
+8%
0.15
+15%
0.16
+7%
0.18
+13%
0.16
-11%
0.17
+6%
0.19
+12%
0.2
+5%
0.2
N/A
0.21
+5%
0.12
-43%
0.06
-50%
0.13
+117%
0.15
+15%
0.16
+7%
0.18
+13%
0.16
-11%
0.1
-38%
0.07
-30%

See Also

Discover More