Focusrite PLC
LSE:TUNE

Watchlist Manager
Focusrite PLC Logo
Focusrite PLC
LSE:TUNE
Watchlist
Price: 260 GBX 0.97% Market Closed
Market Cap: 153.9m GBX
Have any thoughts about
Focusrite PLC?
Write Note

Relative Value

The Relative Value of one TUNE stock under the Base Case scenario is 459.09 GBX. Compared to the current market price of 260 GBX, Focusrite PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUNE Relative Value
Base Case
459.09 GBX
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
39
Median 3Y
1.9
Median 5Y
3.3
Industry
1
Forward
1
vs History
96
vs Industry
28
Median 3Y
18.6
Median 5Y
26
Industry
16.9
Forward
15.2
vs History
80
vs Industry
16
Median 3Y
22.7
Median 5Y
21.5
Industry
11.8
vs History
73
vs Industry
28
Median 3Y
17.7
Median 5Y
17.7
Industry
17.7
vs History
96
vs Industry
32
Median 3Y
3
Median 5Y
5.6
Industry
1.5
vs History
96
vs Industry
35
Median 3Y
2
Median 5Y
3.3
Industry
1.2
Forward
1.2
vs History
96
vs Industry
49
Median 3Y
4.2
Median 5Y
6.9
Industry
3.8
vs History
96
vs Industry
43
Median 3Y
9.3
Median 5Y
13.9
Industry
10.3
Forward
7.4
vs History
96
vs Industry
29
Median 3Y
14.3
Median 5Y
19.1
Industry
13
Forward
11.5
vs History
68
vs Industry
15
Median 3Y
23.7
Median 5Y
22.1
Industry
12.1
vs History
47
vs Industry
7
Median 3Y
45.1
Median 5Y
38.7
Industry
15.2
vs History
96
vs Industry
34
Median 3Y
2.5
Median 5Y
3.9
Industry
1.2

Multiples Across Competitors

TUNE Competitors Multiples
Focusrite PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Focusrite PLC
LSE:TUNE
154m GBP 0.9 13 5.8 10.3
JP
Sony Group Corp
TSE:6758
20.3T JPY 1.5 18.1 8.6 15.4
CH
Garmin Ltd
NYSE:GRMN
39.6B USD 6.7 26.1 23.3 26.2
JP
Panasonic Holdings Corp
TSE:6752
3.8T JPY 0.4 11.1 5.2 10.9
CN
TCL Technology Group Corp
SZSE:000100
94.5B CNY 0.6 44.4 257.9 257.9
IN
Dixon Technologies (India) Ltd
NSE:DIXON
1.1T INR 3.9 150.6 103.1 129.5
KR
LG Electronics Inc
KRX:066570
15T KRW 0.1 12 2.2 3.8
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
44.5B CNY 0.4 80.5 33.3 33.3
JP
Sharp Corp
TSE:6753
639.5B JPY 0.3 -4.8 18.7 -60.5
JP
Nikon Corp
TSE:7731
568.3B JPY 0.8 22.1 6.2 14.1
CN
Shenzhen MTC Co Ltd
SZSE:002429
26.2B CNY 1.3 15.5 14.4 14.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Focusrite PLC
LSE:TUNE
Average EV/EBIT: 51.6
10.3
-15%
N/A
JP
Sony Group Corp
TSE:6758
15.4
24%
0.6
CH
G
Garmin Ltd
NYSE:GRMN
26.2
20%
1.3
JP
Panasonic Holdings Corp
TSE:6752
10.9
N/A N/A
CN
T
TCL Technology Group Corp
SZSE:000100
257.9
37%
7
IN
Dixon Technologies (India) Ltd
NSE:DIXON
129.5
60%
2.2
KR
LG Electronics Inc
KRX:066570
3.8
12%
0.3
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
33.3
N/A N/A
JP
Sharp Corp
TSE:6753
Negative Multiple: -60.5 N/A N/A
JP
Nikon Corp
TSE:7731
14.1
N/A N/A
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
14.4
21%
0.7