Trustpilot Group PLC
LSE:TRST

Watchlist Manager
Trustpilot Group PLC Logo
Trustpilot Group PLC
LSE:TRST
Watchlist
Price: 290 GBX 2.29% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Trustpilot Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one TRST stock under the Base Case scenario is 99.3 GBX. Compared to the current market price of 290 GBX, Trustpilot Group PLC is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRST Intrinsic Value
99.3 GBX
Overvaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trustpilot Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRST cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRST?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Trustpilot Group PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Trustpilot Group PLC

Provide an overview of the primary business activities
of Trustpilot Group PLC.

What unique competitive advantages
does Trustpilot Group PLC hold over its rivals?

What risks and challenges
does Trustpilot Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trustpilot Group PLC.

Provide P/S
for Trustpilot Group PLC.

Provide P/E
for Trustpilot Group PLC.

Provide P/OCF
for Trustpilot Group PLC.

Provide P/FCFE
for Trustpilot Group PLC.

Provide P/B
for Trustpilot Group PLC.

Provide EV/S
for Trustpilot Group PLC.

Provide EV/GP
for Trustpilot Group PLC.

Provide EV/EBITDA
for Trustpilot Group PLC.

Provide EV/EBIT
for Trustpilot Group PLC.

Provide EV/OCF
for Trustpilot Group PLC.

Provide EV/FCFF
for Trustpilot Group PLC.

Provide EV/IC
for Trustpilot Group PLC.

Show me price targets
for Trustpilot Group PLC made by professional analysts.

What are the Revenue projections
for Trustpilot Group PLC?

How accurate were the past Revenue estimates
for Trustpilot Group PLC?

What are the Net Income projections
for Trustpilot Group PLC?

How accurate were the past Net Income estimates
for Trustpilot Group PLC?

What are the EPS projections
for Trustpilot Group PLC?

How accurate were the past EPS estimates
for Trustpilot Group PLC?

What are the EBIT projections
for Trustpilot Group PLC?

How accurate were the past EBIT estimates
for Trustpilot Group PLC?

Compare the revenue forecasts
for Trustpilot Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trustpilot Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trustpilot Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trustpilot Group PLC compared to its peers.

Compare the P/E ratios
of Trustpilot Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Trustpilot Group PLC with its peers.

Analyze the financial leverage
of Trustpilot Group PLC compared to its main competitors.

Show all profitability ratios
for Trustpilot Group PLC.

Provide ROE
for Trustpilot Group PLC.

Provide ROA
for Trustpilot Group PLC.

Provide ROIC
for Trustpilot Group PLC.

Provide ROCE
for Trustpilot Group PLC.

Provide Gross Margin
for Trustpilot Group PLC.

Provide Operating Margin
for Trustpilot Group PLC.

Provide Net Margin
for Trustpilot Group PLC.

Provide FCF Margin
for Trustpilot Group PLC.

Show all solvency ratios
for Trustpilot Group PLC.

Provide D/E Ratio
for Trustpilot Group PLC.

Provide D/A Ratio
for Trustpilot Group PLC.

Provide Interest Coverage Ratio
for Trustpilot Group PLC.

Provide Altman Z-Score Ratio
for Trustpilot Group PLC.

Provide Quick Ratio
for Trustpilot Group PLC.

Provide Current Ratio
for Trustpilot Group PLC.

Provide Cash Ratio
for Trustpilot Group PLC.

What is the historical Revenue growth
over the last 5 years for Trustpilot Group PLC?

What is the historical Net Income growth
over the last 5 years for Trustpilot Group PLC?

What is the current Free Cash Flow
of Trustpilot Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trustpilot Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Trustpilot Group PLC

Balance Sheet Decomposition
Trustpilot Group PLC

Current Assets 95.7m
Cash & Short-Term Investments 75.6m
Receivables 14.8m
Other Current Assets 5.3m
Non-Current Assets 53.2m
PP&E 22.5m
Intangibles 8.3m
Other Non-Current Assets 22.4m
Current Liabilities 72.8m
Accounts Payable 4.1m
Other Current Liabilities 68.7m
Non-Current Liabilities 22.1m
Long-Term Debt 18.4m
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Trustpilot Group PLC

Revenue
191.6m USD
Cost of Revenue
-34.5m USD
Gross Profit
157.1m USD
Operating Expenses
-153.8m USD
Operating Income
3.3m USD
Other Expenses
14m USD
Net Income
17.3m USD

Free Cash Flow Analysis
Trustpilot Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRST Profitability Score
Profitability Due Diligence

Trustpilot Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Positive Revenue Growth Forecast
Positive ROIC
50/100
Profitability
Score

Trustpilot Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TRST Solvency Score
Solvency Due Diligence

Trustpilot Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Trustpilot Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRST Price Targets Summary
Trustpilot Group PLC

Wall Street analysts forecast TRST stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRST is 260.21 GBX with a low forecast of 191.9 GBX and a high forecast of 347.55 GBX.

Lowest
Price Target
191.9 GBX
34% Downside
Average
Price Target
260.21 GBX
10% Downside
Highest
Price Target
347.55 GBX
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRST?

Click here to dive deeper.

Dividends

Trustpilot Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TRST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Trustpilot Group PLC Logo
Trustpilot Group PLC

Country

United Kingdom

Industry

Media

Market Cap

1.2B GBP

Dividend Yield

0%

Description

Trustpilot Group Plc operates as holding companies. The firm's platform creates a place where businesses and consumers can gain actionable insights and collaborate. The company offers software-as-a-service (SaaS) based applications and services to its business customers. Consumers are able to share feedback, at any time, about any business with a website and review feedback left by other consumers. The platform not only facilitates better purchasing decisions, but also gives consumers the opportunity to recommend businesses, products, services and locations based on their experiences. Consumers can search for reviews on any business by category and any business with a website, whether operating online or offline, can receive a review. When a consumer finds the business, they are looking for, they are able to find additional details on the business profile page on the platform.

Contact

London
5th Floor, The Minster Building
www.trustpilot.com

IPO

2021-03-23

Employees

669

Officers

Director & CEO
Mr. Adrian Peter Blair
Founder & Non-Executive Director
Mr. Peter Holten Muhlmann
CFO & Executive Director
Mr. Hanno M. Damm C.F.A.
Chief Technology Officer
Mr. Andrew David Williams
Head of Investor Relations
Derek Brown
Global Press Officer
Christie Garratt
Show More
Chief People Officer
Ms. Donna Murray Vilhelmsen
Chief Customer Officer
Ms. Alicia Skubick
Chief Product Officer
Mr. Ben Lavender
Chief Trust Officer
Mr. Anoop Joshi
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRST stock?

The intrinsic value of one TRST stock under the Base Case scenario is 99.3 GBX.

Is TRST stock undervalued or overvalued?

Compared to the current market price of 290 GBX, Trustpilot Group PLC is Overvalued by 66%.

Back to Top