Trustpilot Group PLC
LSE:TRST

Watchlist Manager
Trustpilot Group PLC Logo
Trustpilot Group PLC
LSE:TRST
Watchlist
Price: 310 GBX 0.98%
Market Cap: 1.3B GBX
Have any thoughts about
Trustpilot Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one TRST stock under the Base Case scenario is 99.31 GBX. Compared to the current market price of 310 GBX, Trustpilot Group PLC is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRST Intrinsic Value
99.31 GBX
Overvaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Trustpilot Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for TRST cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TRST?
Bearish
Neutral
Bullish

Fundamental Analysis

310 GBX
+0.98%
+0.98%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Trustpilot Group PLC
UK
Media
Market Cap
1.3B GBX
IPO
Mar 23, 2021
Employees
669
United Kingdom
Market Cap
1.3B GBX
Industry
Media
IPO
Mar 23, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Trustpilot Group PLC

Provide an overview of the primary business activities
of Trustpilot Group PLC.

What unique competitive advantages
does Trustpilot Group PLC hold over its rivals?

What risks and challenges
does Trustpilot Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trustpilot Group PLC.

Provide P/S
for Trustpilot Group PLC.

Provide P/E
for Trustpilot Group PLC.

Provide P/OCF
for Trustpilot Group PLC.

Provide P/FCFE
for Trustpilot Group PLC.

Provide P/B
for Trustpilot Group PLC.

Provide EV/S
for Trustpilot Group PLC.

Provide EV/GP
for Trustpilot Group PLC.

Provide EV/EBITDA
for Trustpilot Group PLC.

Provide EV/EBIT
for Trustpilot Group PLC.

Provide EV/OCF
for Trustpilot Group PLC.

Provide EV/FCFF
for Trustpilot Group PLC.

Provide EV/IC
for Trustpilot Group PLC.

Show me price targets
for Trustpilot Group PLC made by professional analysts.

What are the Revenue projections
for Trustpilot Group PLC?

How accurate were the past Revenue estimates
for Trustpilot Group PLC?

What are the Net Income projections
for Trustpilot Group PLC?

How accurate were the past Net Income estimates
for Trustpilot Group PLC?

What are the EPS projections
for Trustpilot Group PLC?

How accurate were the past EPS estimates
for Trustpilot Group PLC?

What are the EBIT projections
for Trustpilot Group PLC?

How accurate were the past EBIT estimates
for Trustpilot Group PLC?

Compare the revenue forecasts
for Trustpilot Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trustpilot Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trustpilot Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trustpilot Group PLC compared to its peers.

Compare the P/E ratios
of Trustpilot Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Trustpilot Group PLC with its peers.

Analyze the financial leverage
of Trustpilot Group PLC compared to its main competitors.

Show all profitability ratios
for Trustpilot Group PLC.

Provide ROE
for Trustpilot Group PLC.

Provide ROA
for Trustpilot Group PLC.

Provide ROIC
for Trustpilot Group PLC.

Provide ROCE
for Trustpilot Group PLC.

Provide Gross Margin
for Trustpilot Group PLC.

Provide Operating Margin
for Trustpilot Group PLC.

Provide Net Margin
for Trustpilot Group PLC.

Provide FCF Margin
for Trustpilot Group PLC.

Show all solvency ratios
for Trustpilot Group PLC.

Provide D/E Ratio
for Trustpilot Group PLC.

Provide D/A Ratio
for Trustpilot Group PLC.

Provide Interest Coverage Ratio
for Trustpilot Group PLC.

Provide Altman Z-Score Ratio
for Trustpilot Group PLC.

Provide Quick Ratio
for Trustpilot Group PLC.

Provide Current Ratio
for Trustpilot Group PLC.

Provide Cash Ratio
for Trustpilot Group PLC.

What is the historical Revenue growth
over the last 5 years for Trustpilot Group PLC?

What is the historical Net Income growth
over the last 5 years for Trustpilot Group PLC?

What is the current Free Cash Flow
of Trustpilot Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trustpilot Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Trustpilot Group PLC

Balance Sheet Decomposition
Trustpilot Group PLC

Current Assets 95.7m
Cash & Short-Term Investments 75.6m
Receivables 14.8m
Other Current Assets 5.3m
Non-Current Assets 53.2m
PP&E 22.5m
Intangibles 8.3m
Other Non-Current Assets 22.4m
Current Liabilities 72.8m
Accounts Payable 4.1m
Other Current Liabilities 68.7m
Non-Current Liabilities 22.1m
Long-Term Debt 18.4m
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Trustpilot Group PLC

Revenue
191.6m USD
Cost of Revenue
-34.5m USD
Gross Profit
157.1m USD
Operating Expenses
-153.8m USD
Operating Income
3.3m USD
Other Expenses
14m USD
Net Income
17.3m USD

Free Cash Flow Analysis
Trustpilot Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRST Profitability Score
Profitability Due Diligence

Trustpilot Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Positive Revenue Growth Forecast
Positive ROIC
50/100
Profitability
Score

Trustpilot Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TRST Solvency Score
Solvency Due Diligence

Trustpilot Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Trustpilot Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRST Price Targets Summary
Trustpilot Group PLC

Wall Street analysts forecast TRST stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRST is 269.15 GBX with a low forecast of 191.9 GBX and a high forecast of 357 GBX.

Lowest
Price Target
191.9 GBX
38% Downside
Average
Price Target
269.15 GBX
13% Downside
Highest
Price Target
357 GBX
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRST?

Click here to dive deeper.

Dividends

Trustpilot Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TRST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TRST stock?

The intrinsic value of one TRST stock under the Base Case scenario is 99.31 GBX.

Is TRST stock undervalued or overvalued?

Compared to the current market price of 310 GBX, Trustpilot Group PLC is Overvalued by 68%.

Back to Top