Trustpilot Group PLC
LSE:TRST
Income Statement
Earnings Waterfall
Trustpilot Group PLC
Income Statement
Trustpilot Group PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
1
|
2
|
2
|
2
|
2
|
2
|
|
| Revenue |
149
N/A
|
160
+7%
|
176
+10%
|
192
+9%
|
211
+10%
|
234
+11%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(27)
|
(29)
|
(31)
|
(35)
|
(39)
|
(42)
|
|
| Gross Profit |
122
N/A
|
132
+8%
|
145
+11%
|
157
+8%
|
172
+9%
|
191
+12%
|
|
| Operating Income | |||||||
| Operating Expenses |
(138)
|
(139)
|
(146)
|
(154)
|
(168)
|
(184)
|
|
| Selling, General & Administrative |
(139)
|
(140)
|
(146)
|
(154)
|
(168)
|
(184)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(16)
N/A
|
(8)
+52%
|
(1)
+92%
|
3
N/A
|
4
+16%
|
8
+105%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
1
|
(2)
|
(3)
|
(2)
|
(1)
|
(4)
|
|
| Total Other Income |
(0)
|
0
|
1
|
3
|
3
|
2
|
|
| Pre-Tax Income |
(15)
N/A
|
(10)
+35%
|
(2)
+80%
|
5
N/A
|
5
+13%
|
6
+22%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
2
|
9
|
13
|
1
|
(5)
|
|
| Income from Continuing Operations |
(15)
|
(8)
|
7
|
17
|
6
|
1
|
|
| Net Income (Common) |
(15)
N/A
|
(8)
+46%
|
7
N/A
|
17
+143%
|
6
-64%
|
1
-83%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.02
+50%
|
0.02
N/A
|
0.04
+100%
|
0.01
-75%
|
0
N/A
|
|