Trainline PLC
LSE:TRN

Watchlist Manager
Trainline PLC Logo
Trainline PLC
LSE:TRN
Watchlist
Price: 406.4 GBX 0.25% Market Closed
Market Cap: 1.8B GBX
Have any thoughts about
Trainline PLC?
Write Note

Relative Value

The Relative Value of one TRN stock under the Base Case scenario is 506.62 GBX. Compared to the current market price of 406.4 GBX, Trainline PLC is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRN Relative Value
Base Case
506.62 GBX
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
18
Median 3Y
4.4
Median 5Y
5.6
Industry
1.4
Forward
4.2
vs History
26
vs Industry
11
Median 3Y
51.3
Median 5Y
-18.4
Industry
20.7
Forward
26.7
vs History
36
vs Industry
26
Median 3Y
13.8
Median 5Y
11.9
Industry
9.5
vs History
33
vs Industry
24
Median 3Y
27.3
Median 5Y
19.2
Industry
19.6
vs History
20
vs Industry
16
Median 3Y
4.9
Median 5Y
5.3
Industry
2.2
vs History
57
vs Industry
20
Median 3Y
4.5
Median 5Y
5.9
Industry
1.9
Forward
4.4
vs History
55
vs Industry
33
Median 3Y
5.9
Median 5Y
7.4
Industry
3.9
vs History
31
vs Industry
22
Median 3Y
19.1
Median 5Y
17
Industry
10.7
Forward
12.9
vs History
36
vs Industry
17
Median 3Y
33.8
Median 5Y
27.1
Industry
16.2
Forward
20
vs History
36
vs Industry
30
Median 3Y
14.2
Median 5Y
12.4
Industry
11.5
vs History
38
vs Industry
28
Median 3Y
22
Median 5Y
18.4
Industry
17.2
vs History
6
vs Industry
11
Median 3Y
4
Median 5Y
4
Industry
1.3

Multiples Across Competitors

TRN Competitors Multiples
Trainline PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Trainline PLC
LSE:TRN
1.9B GBP 4.8 56.3 20.3 35.5
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top