Tremor International Ltd
LSE:TRMR

Watchlist Manager
Tremor International Ltd Logo
Tremor International Ltd
LSE:TRMR
Watchlist
Price: 201.2 GBX 1.82% Market Closed
Market Cap: 292.7m GBX
Have any thoughts about
Tremor International Ltd?
Write Note

Relative Value

The Relative Value of one TRMR stock under the Base Case scenario is 277.04 GBX. Compared to the current market price of 201.2 GBX, Tremor International Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMR Relative Value
Base Case
277.04 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
Forward
0
vs History
vs Industry
29
Median 3Y
9.3
Median 5Y
13.2
Industry
17.3
Forward
0.1
vs History
31
vs Industry
36
Median 3Y
6.9
Median 5Y
7.4
Industry
11.4
vs History
vs Industry
9
Median 3Y
3.1
Median 5Y
6.5
Industry
15.9
vs History
79
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-21.3
Industry
1.5
Forward
-0.3
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-35.8
Industry
3.3
vs History
vs Industry
Median 3Y
-112.7
Median 5Y
-121
Industry
8.7
vs History
30
vs Industry
0
Median 3Y
-123.6
Median 5Y
-123.6
Industry
12
vs History
vs Industry
Median 3Y
-172.2
Median 5Y
-172.3
Industry
10.5
vs History
vs Industry
Median 3Y
-264.7
Median 5Y
-235.9
Industry
13.2
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-16.6
Industry
1.4

Multiples Across Competitors

TRMR Competitors Multiples
Tremor International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Tremor International Ltd
LSE:TRMR
288.4m GBP 0.9 -17.5 -112.8 607.5
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top