Tracsis PLC
LSE:TRCS

Watchlist Manager
Tracsis PLC Logo
Tracsis PLC
LSE:TRCS
Watchlist
Price: 575 GBX
Market Cap: 174.4m GBX
Have any thoughts about
Tracsis PLC?
Write Note

Income Statement

Earnings Waterfall
Tracsis PLC

Revenue
79.4m GBP
Cost of Revenue
-32.1m GBP
Gross Profit
47.3m GBP
Operating Expenses
-43.4m GBP
Operating Income
3.9m GBP
Other Expenses
773k GBP
Net Income
4.7m GBP

Income Statement
Tracsis PLC

Rotate your device to view
Income Statement
Currency: GBP
Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024
Revenue
Revenue
1
N/A
1
+85%
2
+57%
2
+3%
3
+11%
3
+9%
4
+42%
7
+59%
9
+33%
10
+12%
11
+11%
16
+47%
22
+40%
25
+10%
23
-6%
25
+10%
24
-5%
25
+6%
34
+36%
37
+7%
39
+7%
40
+2%
43
+8%
51
+18%
47
-8%
43
-9%
50
+16%
57
+14%
63
+12%
73
+16%
82
+12%
79
-3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
(0)
(1)
(2)
(2)
(3)
(6)
(10)
(10)
(8)
(9)
(8)
(10)
(15)
(16)
(17)
(16)
(18)
(21)
(17)
(12)
(15)
(21)
(25)
(28)
(32)
(32)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
2
N/A
5
+121%
7
+30%
8
+13%
8
+2%
10
+28%
13
+28%
15
+14%
15
+2%
16
+9%
16
-3%
16
+0%
19
+23%
21
+8%
23
+9%
24
+5%
26
+8%
30
+16%
30
+1%
31
+1%
35
+13%
36
+4%
38
+5%
45
+18%
50
+11%
47
-5%
Operating Income
Operating Expenses
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(7)
(9)
(10)
(11)
(13)
(12)
(12)
(14)
(15)
(17)
(18)
(19)
(23)
(25)
(27)
(29)
(31)
(35)
(41)
(43)
(43)
Selling, General & Administrative
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(6)
(8)
(10)
(9)
(13)
(10)
(10)
(12)
(13)
(14)
(15)
(16)
(20)
(19)
(18)
(24)
(26)
(30)
(35)
(35)
(36)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(1)
0
(2)
(1)
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(8)
(7)
(7)
(8)
(9)
(8)
(8)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
2
2
3
3
0
0
Operating Income
0
N/A
0
+37%
1
+61%
1
-15%
1
+4%
1
+5%
1
+80%
2
+90%
3
+41%
4
+19%
3
-21%
3
+13%
4
+34%
4
+6%
4
-6%
3
-23%
4
+18%
4
+7%
5
+18%
6
+13%
6
+8%
6
-1%
7
+12%
7
+3%
5
-20%
4
-23%
5
+27%
5
-9%
4
-26%
5
+28%
7
+63%
4
-47%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
0
Non-Reccuring Items
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
3
2
0
0
(1)
(1)
(0)
0
(0)
(1)
(0)
1
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
Pre-Tax Income
0
N/A
1
+38%
1
+33%
1
-23%
1
+5%
1
+8%
1
+75%
2
+89%
3
+42%
4
+19%
3
-28%
3
+22%
4
+33%
4
+7%
4
-6%
3
-25%
4
+29%
4
+7%
5
+5%
5
+13%
8
+59%
8
-3%
7
-18%
7
+5%
4
-40%
3
-32%
5
+66%
5
+4%
3
-47%
4
+38%
7
+102%
5
-35%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
0
Income from Continuing Operations
0
0
1
0
0
1
1
2
2
3
2
3
3
4
4
3
4
4
4
4
7
7
5
5
3
2
2
2
2
2
7
5
Net Income (Common)
0
N/A
0
+30%
1
+31%
0
-24%
0
+23%
1
+8%
1
+75%
2
+82%
2
+46%
3
+19%
2
-27%
3
+20%
3
+31%
4
+12%
4
+1%
3
-26%
4
+28%
4
+8%
4
-2%
4
+13%
7
+72%
7
-3%
5
-28%
5
+5%
3
-46%
2
-41%
2
+38%
2
+0%
2
-37%
2
+57%
7
+190%
5
-31%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.03
+50%
0.02
-33%
0.02
N/A
0.02
N/A
0.04
+100%
0.07
+75%
0.09
+29%
0.11
+22%
0.08
-27%
0.09
+13%
0.12
+33%
0.14
+17%
0.13
-7%
0.09
-31%
0.13
+44%
0.14
+8%
0.13
-7%
0.15
+15%
0.25
+67%
0.24
-4%
0.17
-29%
0.18
+6%
0.1
-44%
0.06
-40%
0.08
+33%
0.08
N/A
0.05
-38%
0.08
+60%
0.22
+175%
0.15
-32%

See Also

Discover More