Tribal Group PLC
LSE:TRB

Watchlist Manager
Tribal Group PLC Logo
Tribal Group PLC
LSE:TRB
Watchlist
Price: 45.05 GBX -0.99% Market Closed
Market Cap: 96.2m GBX
Have any thoughts about
Tribal Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one TRB stock under the Base Case scenario is 66.95 GBX. Compared to the current market price of 45.05 GBX, Tribal Group PLC is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRB Intrinsic Value
66.95 GBX
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tribal Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TRB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TRB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TRB?
Bearish
Neutral
Bullish

Fundamental Analysis

45.05 GBX
-0.99%
-0.99%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Tribal Group PLC
UK
Diversified Consumer Services
Market Cap
96.2m GBX
IPO
Feb 23, 2001
Employees
936
United Kingdom
Market Cap
96.2m GBX
Industry
Diversified Consumer Services
IPO
Feb 23, 2001
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Tribal Group PLC

Provide an overview of the primary business activities
of Tribal Group PLC.

What unique competitive advantages
does Tribal Group PLC hold over its rivals?

What risks and challenges
does Tribal Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tribal Group PLC.

Provide P/S
for Tribal Group PLC.

Provide P/E
for Tribal Group PLC.

Provide P/OCF
for Tribal Group PLC.

Provide P/FCFE
for Tribal Group PLC.

Provide P/B
for Tribal Group PLC.

Provide EV/S
for Tribal Group PLC.

Provide EV/GP
for Tribal Group PLC.

Provide EV/EBITDA
for Tribal Group PLC.

Provide EV/EBIT
for Tribal Group PLC.

Provide EV/OCF
for Tribal Group PLC.

Provide EV/FCFF
for Tribal Group PLC.

Provide EV/IC
for Tribal Group PLC.

Show me price targets
for Tribal Group PLC made by professional analysts.

What are the Revenue projections
for Tribal Group PLC?

How accurate were the past Revenue estimates
for Tribal Group PLC?

What are the Net Income projections
for Tribal Group PLC?

How accurate were the past Net Income estimates
for Tribal Group PLC?

What are the EPS projections
for Tribal Group PLC?

How accurate were the past EPS estimates
for Tribal Group PLC?

What are the EBIT projections
for Tribal Group PLC?

How accurate were the past EBIT estimates
for Tribal Group PLC?

Compare the revenue forecasts
for Tribal Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tribal Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tribal Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tribal Group PLC compared to its peers.

Compare the P/E ratios
of Tribal Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tribal Group PLC with its peers.

Analyze the financial leverage
of Tribal Group PLC compared to its main competitors.

Show all profitability ratios
for Tribal Group PLC.

Provide ROE
for Tribal Group PLC.

Provide ROA
for Tribal Group PLC.

Provide ROIC
for Tribal Group PLC.

Provide ROCE
for Tribal Group PLC.

Provide Gross Margin
for Tribal Group PLC.

Provide Operating Margin
for Tribal Group PLC.

Provide Net Margin
for Tribal Group PLC.

Provide FCF Margin
for Tribal Group PLC.

Show all solvency ratios
for Tribal Group PLC.

Provide D/E Ratio
for Tribal Group PLC.

Provide D/A Ratio
for Tribal Group PLC.

Provide Interest Coverage Ratio
for Tribal Group PLC.

Provide Altman Z-Score Ratio
for Tribal Group PLC.

Provide Quick Ratio
for Tribal Group PLC.

Provide Current Ratio
for Tribal Group PLC.

Provide Cash Ratio
for Tribal Group PLC.

What is the historical Revenue growth
over the last 5 years for Tribal Group PLC?

What is the historical Net Income growth
over the last 5 years for Tribal Group PLC?

What is the current Free Cash Flow
of Tribal Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tribal Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tribal Group PLC

Current Assets 22.8m
Cash & Short-Term Investments 4.9m
Receivables 13.6m
Other Current Assets 4.4m
Non-Current Assets 89.2m
PP&E 2.7m
Intangibles 79.1m
Other Non-Current Assets 7.4m
Current Liabilities 44.3m
Accounts Payable 1.7m
Accrued Liabilities 13.4m
Other Current Liabilities 29.3m
Non-Current Liabilities 17.7m
Long-Term Debt 13.2m
Other Non-Current Liabilities 4.5m
Efficiency

Earnings Waterfall
Tribal Group PLC

Revenue
87.3m GBP
Cost of Revenue
-46.1m GBP
Gross Profit
41.3m GBP
Operating Expenses
-38.3m GBP
Operating Income
3m GBP
Other Expenses
-1m GBP
Net Income
1.9m GBP

Free Cash Flow Analysis
Tribal Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRB Profitability Score
Profitability Due Diligence

Tribal Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Tribal Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

TRB Solvency Score
Solvency Due Diligence

Tribal Group PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
40/100
Solvency
Score

Tribal Group PLC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRB Price Targets Summary
Tribal Group PLC

Wall Street analysts forecast TRB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRB is 82.62 GBX with a low forecast of 80.8 GBX and a high forecast of 86.1 GBX.

Lowest
Price Target
80.8 GBX
79% Upside
Average
Price Target
82.62 GBX
83% Upside
Highest
Price Target
86.1 GBX
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one TRB stock?

The intrinsic value of one TRB stock under the Base Case scenario is 66.95 GBX.

Is TRB stock undervalued or overvalued?

Compared to the current market price of 45.05 GBX, Tribal Group PLC is Undervalued by 33%.

Back to Top